Can I retire at age 73 with 788,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $788,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$65,072$64,493$63,927$63,375$62,836$60,511
2 years$32,214$31,614$31,033$30,469$29,922$27,605
3 years$21,263$20,660$20,080$19,522$18,984$16,749
4 years$15,788$15,187$14,613$14,064$13,539$11,403
5 years$12,504$11,907$11,340$10,803$10,292$8,260
6 years$10,316$9,723$9,165$8,639$8,144$6,218
7 years$8,753$8,165$7,616$7,103$6,623$4,802
8 years$7,582$6,999$6,459$5,958$5,495$3,777
9 years$6,671$6,094$5,563$5,075$4,627$3,011
10 years$5,943$5,372$4,850$4,375$3,943$2,425
11 years$5,348$4,782$4,270$3,807$3,391$1,968
12 years$4,852$4,292$3,789$3,340$2,938$1,607
13 years$4,433$3,879$3,386$2,948$2,562$1,319
14 years$4,074$3,526$3,042$2,617$2,246$1,087
15 years$3,763$3,221$2,746$2,334$1,978$898
16 years$3,491$2,955$2,490$2,090$1,748$744
17 years$3,252$2,721$2,266$1,878$1,550$618
18 years$3,039$2,515$2,068$1,692$1,378$514
19 years$2,849$2,331$1,894$1,529$1,228$428
20 years$2,678$2,166$1,738$1,385$1,097$357
21 years$2,524$2,017$1,598$1,257$982$298
22 years$2,384$1,883$1,473$1,143$880$249
23 years$2,256$1,761$1,360$1,041$790$208
24 years$2,139$1,650$1,258$949$710$174
25 years$2,032$1,549$1,165$867$639$146
26 years$1,933$1,455$1,081$793$576$122
27 years$1,841$1,370$1,003$726$519$102
28 years$1,756$1,291$933$665$468$86
29 years$1,677$1,218$868$610$423$72
30 years$1,604$1,150$809$559$382$60
31 years$1,535$1,087$754$514$345$50
32 years$1,471$1,029$703$472$312$42
33 years$1,411$974$657$434$283$35
34 years$1,355$923$614$400$256$30
35 years$1,302$876$574$368$232$25
36 years$1,252$831$537$339$210$21
37 years$1,204$789$502$312$190$18
38 years$1,160$750$470$288$173$15
39 years$1,117$713$441$265$157$12
40 years$1,077$679$413$245$142$10
41 years$1,039$646$387$226$129$9
42 years$1,003$615$363$208$117$7
43 years$969$586$341$192$106$6
44 years$936$559$320$178$96$5
45 years$905$533$300$164$87$4
46 years$875$508$282$151$79$4
47 years$847$485$265$140$72$3
48 years$820$463$249$129$65$3
49 years$794$442$234$119$59$2
50 years$769$422$220$110$54$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $788,000, adding $6,514 every year, while hoping to spend $33,782 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/15/23 Blend
72$788,000$788,000$788,000$788,000
73$875,095$833,331$821,117$923,682
74$928,411$838,221$812,681$962,214
75$986,033$842,217$802,830$999,960
76$1,048,364$845,242$791,481$1,040,417
77$1,115,849$847,210$778,547$1,083,854
78$1,188,974$848,033$763,937$1,130,570
79$1,268,277$847,613$747,555$1,180,893
80$1,354,346$845,851$729,303$1,235,187
81$1,447,830$842,639$709,076$1,293,852
82$1,549,443$837,862$686,765$1,357,333
83$1,659,970$831,401$662,254$1,426,120
84$1,780,273$823,126$635,426$1,500,754
85$1,911,303$812,902$606,156$1,581,834
86$2,054,106$800,584$574,312$1,670,019
87$2,209,832$786,020$539,758$1,766,041
88$2,379,748$769,047$502,353$1,870,705
89$2,565,247$749,496$461,947$1,984,901
90$2,767,865$727,183$418,384$2,109,612
91$2,989,289$701,917$371,502$2,245,925
92$3,231,381$673,495$321,132$2,395,036
93$3,496,187$641,702$267,095$2,558,269
94$3,785,962$606,309$209,207$2,737,086
95$4,103,189$567,078$147,274$2,933,098
96$4,450,602$523,752$81,095$3,148,086
97$4,831,211$476,063$10,459$3,384,014
98$5,248,331$423,727$0$3,643,051
99$5,705,614$366,443$0$3,943,522
100$6,207,081$303,893$0$4,275,910