Can I retire at age 73 with 766,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $766,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.9%
1 years$63,256$62,692$62,142$61,606$61,082$60,095
2 years$31,315$30,731$30,166$29,618$29,087$28,095
3 years$20,669$20,083$19,520$18,977$18,454$17,488
4 years$15,347$14,763$14,205$13,672$13,161$12,229
5 years$12,155$11,575$11,024$10,501$10,005$9,109
6 years$10,028$9,452$8,909$8,398$7,917$7,058
7 years$8,509$7,937$7,403$6,904$6,438$5,618
8 years$7,370$6,804$6,279$5,792$5,341$4,558
9 years$6,485$5,924$5,408$4,933$4,498$3,752
10 years$5,777$5,222$4,715$4,253$3,833$3,123
11 years$5,198$4,649$4,151$3,701$3,296$2,622
12 years$4,716$4,172$3,684$3,246$2,856$2,217
13 years$4,309$3,771$3,291$2,866$2,491$1,886
14 years$3,960$3,427$2,957$2,544$2,183$1,611
15 years$3,658$3,131$2,670$2,269$1,922$1,382
16 years$3,394$2,873$2,421$2,032$1,699$1,189
17 years$3,161$2,646$2,203$1,825$1,507$1,026
18 years$2,954$2,445$2,011$1,645$1,340$888
19 years$2,769$2,266$1,841$1,486$1,194$769
20 years$2,603$2,105$1,689$1,346$1,066$668
21 years$2,453$1,961$1,554$1,222$954$581
22 years$2,317$1,831$1,432$1,111$855$506
23 years$2,193$1,712$1,322$1,012$768$441
24 years$2,079$1,604$1,223$923$690$384
25 years$1,975$1,505$1,133$843$621$336
26 years$1,879$1,415$1,050$771$559$293
27 years$1,790$1,331$975$705$504$256
28 years$1,707$1,255$907$646$455$224
29 years$1,631$1,184$844$593$411$196
30 years$1,559$1,118$786$544$371$172
31 years$1,493$1,057$733$499$336$150
32 years$1,430$1,000$684$459$304$132
33 years$1,372$947$638$422$275$115
34 years$1,317$897$596$388$249$101
35 years$1,265$851$558$358$225$89
36 years$1,217$808$522$329$204$78
37 years$1,171$767$488$303$185$68
38 years$1,127$729$457$280$168$60
39 years$1,086$693$428$258$152$52
40 years$1,047$660$402$238$138$46
41 years$1,010$628$377$219$125$40
42 years$975$598$353$202$114$35
43 years$942$570$331$187$103$31
44 years$910$543$311$173$94$27
45 years$880$518$292$159$85$24
46 years$851$494$274$147$77$21
47 years$823$472$258$136$70$18
48 years$797$450$242$126$64$16
49 years$772$430$228$116$58$14
50 years$748$411$214$107$52$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $766,000, adding $6,728 every year, while hoping to spend $37,875 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/36/25 Blend
72$766,000$766,000$766,000$766,000
73$851,072$810,474$798,601$877,723
74$897,583$809,888$785,055$897,099
75$947,568$808,005$769,787$914,009
76$1,001,342$804,720$752,697$931,550
77$1,059,251$799,923$733,684$949,803
78$1,121,673$793,498$712,641$968,860
79$1,189,026$785,321$689,456$988,822
80$1,261,765$775,260$664,012$1,009,809
81$1,340,396$763,178$636,187$1,031,951
82$1,425,469$748,927$605,852$1,055,398
83$1,517,593$732,351$572,874$1,080,318
84$1,617,436$713,284$537,114$1,106,898
85$1,725,731$691,552$498,424$1,135,352
86$1,843,287$666,969$456,653$1,165,917
87$1,970,992$639,341$411,640$1,198,859
88$2,109,823$608,458$363,220$1,234,478
89$2,260,856$574,103$311,219$1,273,108
90$2,425,272$536,043$255,453$1,315,123
91$2,604,374$494,033$195,735$1,360,940
92$2,799,593$447,814$131,865$1,411,026
93$3,012,506$397,112$63,638$1,465,903
94$3,244,849$341,637$0$1,526,150
95$3,498,529$281,084$0$1,594,861
96$3,775,651$215,128$0$1,688,586
97$4,078,527$143,429$0$1,791,196
98$4,409,706$65,627$0$1,903,650
99$4,771,993$0$0$2,027,009
100$5,168,478$0$0$2,169,841