Can I retire at age 73 with 757,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $757,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$62,512$61,956$61,412$60,882$60,364$59,145
2 years$30,947$30,370$29,812$29,270$28,745$27,522
3 years$20,426$19,847$19,290$18,754$18,237$17,049
4 years$15,167$14,590$14,038$13,511$13,007$11,862
5 years$12,012$11,439$10,894$10,378$9,888$8,790
6 years$9,910$9,341$8,804$8,299$7,824$6,774
7 years$8,409$7,844$7,316$6,823$6,363$5,361
8 years$7,283$6,724$6,205$5,724$5,278$4,325
9 years$6,408$5,854$5,344$4,875$4,445$3,539
10 years$5,709$5,160$4,659$4,203$3,788$2,927
11 years$5,137$4,594$4,102$3,658$3,257$2,442
12 years$4,661$4,123$3,640$3,208$2,823$2,052
13 years$4,258$3,726$3,252$2,832$2,462$1,734
14 years$3,913$3,387$2,922$2,514$2,158$1,471
15 years$3,615$3,094$2,638$2,242$1,900$1,253
16 years$3,354$2,839$2,392$2,008$1,679$1,071
17 years$3,124$2,614$2,177$1,804$1,489$918
18 years$2,919$2,416$1,987$1,626$1,324$788
19 years$2,737$2,239$1,819$1,469$1,180$678
20 years$2,573$2,081$1,669$1,330$1,054$584
21 years$2,425$1,938$1,536$1,207$943$504
22 years$2,290$1,809$1,415$1,098$845$436
23 years$2,167$1,692$1,307$1,000$759$377
24 years$2,055$1,585$1,209$912$682$326
25 years$1,952$1,488$1,119$833$614$282
26 years$1,857$1,398$1,038$761$553$245
27 years$1,769$1,316$964$697$498$212
28 years$1,687$1,240$896$639$450$184
29 years$1,611$1,170$834$586$406$160
30 years$1,541$1,105$777$537$367$139
31 years$1,475$1,044$724$494$332$121
32 years$1,413$988$676$454$300$105
33 years$1,356$936$631$417$272$91
34 years$1,301$887$589$384$246$79
35 years$1,250$841$551$353$223$69
36 years$1,202$798$516$325$202$60
37 years$1,157$758$483$300$183$52
38 years$1,114$721$452$276$166$45
39 years$1,073$685$423$255$150$39
40 years$1,035$652$397$235$136$34
41 years$998$621$372$217$124$30
42 years$964$591$349$200$112$26
43 years$931$563$328$185$102$23
44 years$899$537$307$171$92$20
45 years$870$512$289$158$84$17
46 years$841$488$271$146$76$15
47 years$814$466$255$134$69$13
48 years$788$445$239$124$63$11
49 years$763$425$225$115$57$10
50 years$739$406$212$106$52$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $757,000, adding $5,886 every year, while hoping to spend $48,521 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/12/23 Blend
72$757,000$757,000$757,000$757,000
73$840,285$800,164$788,431$889,550
74$874,369$787,746$763,217$911,016
75$910,302$773,094$735,533$928,460
76$948,223$756,046$705,244$946,411
77$988,282$736,432$672,209$964,922
78$1,030,642$714,073$636,284$984,053
79$1,075,482$688,777$597,314$1,003,871
80$1,122,996$660,342$555,139$1,024,453
81$1,173,398$628,555$509,592$1,045,885
82$1,226,921$593,190$460,500$1,068,263
83$1,283,819$554,008$407,678$1,091,697
84$1,344,370$510,757$350,938$1,116,310
85$1,408,880$463,168$290,078$1,142,239
86$1,477,683$410,961$224,893$1,169,638
87$1,551,144$353,835$155,165$1,198,681
88$1,629,665$291,477$80,666$1,229,561
89$1,713,684$223,553$1,162$1,262,496
90$1,803,684$149,711$0$1,297,727
91$1,900,192$69,579$0$1,356,062
92$2,003,790$0$0$1,418,906
93$2,115,112$0$0$1,488,652
94$2,234,857$0$0$1,573,594
95$2,363,793$0$0$1,665,093
96$2,502,761$0$0$1,763,751
97$2,652,686$0$0$1,870,229
98$2,814,585$0$0$1,985,256
99$2,989,574$0$0$2,109,630
100$3,178,882$0$0$2,244,229