Can I retire at age 73 with 732,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $732,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.9%
1 years$60,448$59,909$59,384$58,871$58,371$56,055
2 years$29,925$29,367$28,827$28,304$27,796$25,491
3 years$19,752$19,192$18,653$18,134$17,635$15,414
4 years$14,666$14,108$13,575$13,065$12,577$10,457
5 years$11,616$11,061$10,535$10,035$9,561$7,547
6 years$9,583$9,032$8,513$8,025$7,565$5,659
7 years$8,131$7,585$7,075$6,598$6,153$4,353
8 years$7,043$6,502$6,000$5,535$5,104$3,410
9 years$6,197$5,661$5,168$4,714$4,298$2,707
10 years$5,520$4,990$4,505$4,064$3,662$2,170
11 years$4,967$4,442$3,966$3,537$3,150$1,753
12 years$4,507$3,987$3,520$3,102$2,730$1,425
13 years$4,118$3,603$3,145$2,739$2,380$1,164
14 years$3,784$3,275$2,826$2,431$2,087$954
15 years$3,495$2,992$2,551$2,168$1,837$785
16 years$3,243$2,745$2,313$1,941$1,624$647
17 years$3,021$2,528$2,105$1,744$1,440$534
18 years$2,823$2,336$1,921$1,572$1,280$442
19 years$2,647$2,165$1,759$1,420$1,141$366
20 years$2,488$2,012$1,614$1,286$1,019$304
21 years$2,344$1,874$1,485$1,168$912$252
22 years$2,214$1,749$1,369$1,062$817$210
23 years$2,096$1,636$1,264$967$734$174
24 years$1,987$1,533$1,169$882$660$145
25 years$1,887$1,439$1,082$805$594$121
26 years$1,795$1,352$1,004$736$535$100
27 years$1,710$1,272$932$674$482$84
28 years$1,631$1,199$867$617$435$70
29 years$1,558$1,131$806$566$393$58
30 years$1,490$1,068$751$520$355$48
31 years$1,426$1,010$700$477$321$40
32 years$1,367$955$653$439$290$34
33 years$1,311$905$610$403$263$28
34 years$1,258$858$570$371$238$23
35 years$1,209$813$533$342$215$19
36 years$1,163$772$499$315$195$16
37 years$1,119$733$467$290$177$14
38 years$1,077$697$437$267$160$11
39 years$1,038$663$409$246$145$9
40 years$1,001$630$384$227$132$8
41 years$965$600$360$210$120$7
42 years$932$572$338$194$109$5
43 years$900$545$317$179$99$5
44 years$870$519$297$165$89$4
45 years$841$495$279$152$81$3
46 years$813$472$262$141$74$3
47 years$787$451$246$130$67$2
48 years$762$430$231$120$61$2
49 years$738$411$218$111$55$2
50 years$715$392$205$103$50$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $732,000, adding $6,862 every year, while hoping to spend $29,091 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/50/14 Blend
72$732,000$732,000$732,000$732,000
73$813,742$774,946$763,600$839,306
74$865,791$781,966$758,228$865,366
75$922,174$788,355$751,701$890,205
76$983,303$794,051$743,950$916,388
77$1,049,629$798,988$734,901$944,050
78$1,121,650$803,098$724,480$973,341
79$1,199,914$806,305$712,605$1,004,426
80$1,285,022$808,531$699,194$1,037,492
81$1,377,637$809,692$684,160$1,072,745
82$1,478,487$809,697$667,410$1,110,414
83$1,588,374$808,454$648,850$1,150,753
84$1,708,181$805,861$628,379$1,194,046
85$1,838,878$801,811$605,893$1,240,606
86$1,981,535$796,191$581,282$1,290,783
87$2,137,329$788,882$554,432$1,344,963
88$2,307,554$779,755$525,223$1,403,578
89$2,493,637$768,675$493,530$1,467,103
90$2,697,148$755,500$459,224$1,536,069
91$2,919,816$740,079$422,166$1,611,060
92$3,163,544$722,249$382,216$1,692,729
93$3,430,428$701,842$339,223$1,781,795
94$3,722,777$678,678$293,032$1,879,059
95$4,043,132$652,565$243,481$1,985,404
96$4,394,294$623,303$190,399$2,101,812
97$4,779,345$590,678$133,611$2,229,368
98$5,201,682$554,464$72,930$2,369,274
99$5,665,044$514,424$8,164$2,522,863
100$6,173,553$470,305$0$2,691,606