Can I retire at age 73 with 655,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $655,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$54,089$53,607$53,137$52,679$52,231$50,927
2 years$26,777$26,278$25,795$25,326$24,872$23,566
3 years$17,674$17,173$16,691$16,227$15,780$14,513
4 years$13,123$12,624$12,147$11,690$11,254$10,037
5 years$10,394$9,897$9,426$8,979$8,555$7,391
6 years$8,575$8,082$7,618$7,181$6,769$5,658
7 years$7,276$6,787$6,331$5,904$5,505$4,448
8 years$6,302$5,818$5,369$4,953$4,567$3,563
9 years$5,545$5,066$4,624$4,218$3,846$2,895
10 years$4,940$4,465$4,031$3,636$3,277$2,377
11 years$4,445$3,975$3,549$3,165$2,819$1,968
12 years$4,033$3,568$3,150$2,776$2,442$1,641
13 years$3,684$3,224$2,814$2,451$2,130$1,375
14 years$3,386$2,931$2,529$2,175$1,867$1,157
15 years$3,128$2,677$2,283$1,940$1,644$978
16 years$2,902$2,456$2,070$1,737$1,453$828
17 years$2,703$2,262$1,883$1,561$1,288$704
18 years$2,526$2,090$1,719$1,407$1,145$599
19 years$2,368$1,937$1,574$1,271$1,021$511
20 years$2,226$1,800$1,445$1,151$912$436
21 years$2,098$1,677$1,329$1,045$816$373
22 years$1,981$1,565$1,225$950$731$319
23 years$1,875$1,464$1,131$865$657$273
24 years$1,778$1,372$1,046$789$590$234
25 years$1,689$1,287$969$721$531$201
26 years$1,606$1,210$898$659$478$173
27 years$1,530$1,139$834$603$431$148
28 years$1,460$1,073$775$553$389$127
29 years$1,394$1,012$722$507$351$109
30 years$1,333$956$672$465$318$94
31 years$1,276$904$627$427$287$81
32 years$1,223$855$585$392$260$70
33 years$1,173$810$546$361$235$60
34 years$1,126$767$510$332$213$52
35 years$1,082$728$477$306$193$44
36 years$1,040$691$446$282$175$38
37 years$1,001$656$418$259$158$33
38 years$964$624$391$239$143$28
39 years$929$593$366$220$130$24
40 years$895$564$343$203$118$21
41 years$864$537$322$188$107$18
42 years$834$511$302$173$97$16
43 years$805$487$283$160$88$13
44 years$778$464$266$148$80$12
45 years$752$443$250$136$73$10
46 years$728$423$235$126$66$9
47 years$704$403$220$116$60$7
48 years$682$385$207$107$54$6
49 years$660$368$195$99$49$5
50 years$640$351$183$92$45$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $655,000, adding $3,741 every year, while hoping to spend $44,624 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/32/6 Blend
72$655,000$655,000$655,000$655,000
73$725,669$690,954$680,801$769,650
74$752,207$677,331$656,129$785,834
75$779,957$661,545$629,134$797,942
76$808,995$643,443$599,692$810,004
77$839,403$622,862$567,672$822,015
78$871,272$599,632$532,939$833,970
79$904,698$573,570$495,348$845,865
80$939,787$544,485$454,752$857,700
81$976,653$512,173$410,994$869,475
82$1,015,422$476,419$363,913$881,192
83$1,056,228$436,997$313,337$892,858
84$1,099,219$393,666$259,090$904,482
85$1,144,556$346,172$200,986$916,078
86$1,192,414$294,247$138,832$927,662
87$1,242,983$237,608$72,426$939,258
88$1,296,472$175,956$1,557$950,895
89$1,353,108$108,973$0$962,608
90$1,413,140$36,328$0$979,183
91$1,476,838$0$0$996,346
92$1,544,499$0$0$1,028,980
93$1,616,448$0$0$1,077,310
94$1,693,040$0$0$1,128,787
95$1,774,663$0$0$1,183,674
96$1,861,743$0$0$1,242,262
97$1,954,746$0$0$1,304,868
98$2,054,183$0$0$1,371,841
99$2,160,615$0$0$1,443,562
100$2,274,655$0$0$1,520,450