Can I retire at age 73 with 550,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $550,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$45,418$45,014$44,619$44,234$43,858$43,113
2 years$22,484$22,066$21,660$21,266$20,885$20,137
3 years$14,841$14,420$14,015$13,626$13,250$12,522
4 years$11,020$10,600$10,200$9,816$9,450$8,748
5 years$8,728$8,311$7,915$7,540$7,184$6,509
6 years$7,200$6,786$6,397$6,030$5,684$5,038
7 years$6,109$5,699$5,316$4,957$4,623$4,005
8 years$5,292$4,885$4,508$4,159$3,835$3,246
9 years$4,656$4,254$3,883$3,542$3,230$2,669
10 years$4,148$3,749$3,385$3,053$2,752$2,219
11 years$3,732$3,338$2,980$2,657$2,367$1,861
12 years$3,386$2,996$2,645$2,331$2,051$1,571
13 years$3,094$2,707$2,363$2,058$1,788$1,334
14 years$2,843$2,461$2,123$1,827$1,568$1,139
15 years$2,626$2,248$1,917$1,629$1,380$975
16 years$2,437$2,063$1,738$1,459$1,220$838
17 years$2,270$1,900$1,582$1,311$1,082$722
18 years$2,121$1,755$1,444$1,181$962$624
19 years$1,989$1,627$1,322$1,067$857$540
20 years$1,869$1,512$1,213$967$766$468
21 years$1,762$1,408$1,116$877$685$406
22 years$1,664$1,314$1,028$798$614$353
23 years$1,575$1,229$949$726$551$307
24 years$1,493$1,152$878$663$496$268
25 years$1,418$1,081$813$605$446$233
26 years$1,349$1,016$754$553$402$204
27 years$1,285$956$700$506$362$178
28 years$1,226$901$651$464$327$155
29 years$1,171$850$606$425$295$136
30 years$1,120$803$564$390$267$118
31 years$1,072$759$526$359$241$104
32 years$1,027$718$491$330$218$91
33 years$985$680$458$303$197$79
34 years$946$644$428$279$179$69
35 years$908$611$400$257$162$61
36 years$874$580$375$236$147$53
37 years$841$551$351$218$133$47
38 years$809$524$328$201$120$41
39 years$780$498$308$185$109$36
40 years$752$474$288$171$99$31
41 years$725$451$270$158$90$27
42 years$700$429$254$145$82$24
43 years$676$409$238$134$74$21
44 years$653$390$223$124$67$18
45 years$632$372$210$114$61$16
46 years$611$355$197$106$55$14
47 years$591$339$185$98$50$12
48 years$572$323$174$90$46$11
49 years$554$309$163$83$41$9
50 years$537$295$154$77$38$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $550,000, adding $4,923 every year, while hoping to spend $31,942 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/46/10 Blend
72$550,000$550,000$550,000$550,000
73$611,178$582,028$573,503$636,112
74$639,532$576,561$558,729$648,460
75$669,708$569,756$542,390$658,195
76$701,857$561,513$524,399$668,025
77$736,147$551,728$504,667$677,971
78$772,759$540,287$483,098$688,057
79$811,893$527,075$459,595$698,313
80$853,769$511,964$434,055$708,776
81$898,627$494,824$406,369$719,485
82$946,731$475,514$376,426$730,491
83$998,369$453,885$344,107$741,850
84$1,053,858$429,782$309,291$753,627
85$1,113,548$403,037$271,848$765,897
86$1,177,820$373,477$231,646$778,749
87$1,247,095$340,914$188,543$792,282
88$1,321,834$305,154$142,394$806,609
89$1,402,543$265,989$93,047$821,862
90$1,489,780$223,200$40,341$838,187
91$1,584,157$176,556$0$855,754
92$1,686,346$125,812$0$876,450
93$1,797,088$70,712$0$903,497
94$1,917,196$10,981$0$932,850
95$2,047,564$0$0$964,803
96$2,189,176$0$0$1,026,851
97$2,343,115$0$0$1,100,402
98$2,510,570$0$0$1,180,472
99$2,692,853$0$0$1,267,697
100$2,891,403$0$0$1,362,772