Can I retire at age 73 with 449,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $449,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$37,078$36,748$36,426$36,111$35,804$34,882
2 years$18,355$18,014$17,682$17,361$17,049$16,127
3 years$12,115$11,772$11,442$11,123$10,817$9,922
4 years$8,996$8,654$8,327$8,014$7,715$6,855
5 years$7,125$6,785$6,462$6,155$5,865$5,042
6 years$5,878$5,540$5,222$4,922$4,640$3,856
7 years$4,987$4,653$4,340$4,047$3,774$3,028
8 years$4,320$3,988$3,680$3,395$3,131$2,423
9 years$3,801$3,472$3,170$2,892$2,637$1,966
10 years$3,386$3,061$2,764$2,493$2,247$1,612
11 years$3,047$2,725$2,433$2,169$1,932$1,333
12 years$2,765$2,446$2,159$1,903$1,674$1,110
13 years$2,526$2,210$1,929$1,680$1,460$929
14 years$2,321$2,009$1,733$1,491$1,280$781
15 years$2,144$1,835$1,565$1,330$1,127$659
16 years$1,989$1,684$1,419$1,191$996$557
17 years$1,853$1,551$1,291$1,070$883$473
18 years$1,732$1,433$1,179$964$785$402
19 years$1,623$1,328$1,079$871$700$342
20 years$1,526$1,234$990$789$625$292
21 years$1,438$1,149$911$716$559$249
22 years$1,358$1,073$839$651$501$213
23 years$1,285$1,004$775$593$450$182
24 years$1,219$940$717$541$405$156
25 years$1,158$882$664$494$364$133
26 years$1,101$829$616$452$328$114
27 years$1,049$780$572$413$296$98
28 years$1,001$735$532$379$267$84
29 years$956$694$495$347$241$72
30 years$914$655$461$319$218$62
31 years$875$619$430$293$197$53
32 years$838$586$401$269$178$46
33 years$804$555$374$247$161$39
34 years$772$526$350$228$146$34
35 years$742$499$327$210$132$29
36 years$713$474$306$193$120$25
37 years$686$450$286$178$108$21
38 years$661$427$268$164$98$18
39 years$637$406$251$151$89$16
40 years$614$387$235$139$81$14
41 years$592$368$221$129$73$12
42 years$572$351$207$119$67$10
43 years$552$334$194$110$60$9
44 years$533$318$182$101$55$7
45 years$516$304$171$93$50$6
46 years$499$290$161$86$45$5
47 years$483$276$151$80$41$5
48 years$467$264$142$74$37$4
49 years$452$252$133$68$34$3
50 years$438$241$125$63$31$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $449,000, adding $6,451 every year, while hoping to spend $21,068 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/27/21 Blend
72$449,000$449,000$449,000$449,000
73$501,452$477,655$470,696$524,308
74$530,184$478,644$464,048$541,741
75$561,141$478,975$456,471$557,981
76$594,526$478,595$447,912$575,201
77$630,566$477,444$438,315$593,499
78$669,507$475,462$427,622$612,988
79$711,620$472,583$415,771$633,792
80$757,205$468,739$402,699$656,048
81$806,588$463,855$388,338$679,910
82$860,132$457,856$372,618$705,545
83$918,231$450,657$355,467$733,144
84$981,324$442,172$336,808$762,914
85$1,049,889$432,309$316,562$795,087
86$1,124,455$420,969$294,643$829,920
87$1,205,601$408,048$270,966$867,698
88$1,293,968$393,438$245,439$908,735
89$1,390,259$377,022$217,967$953,381
90$1,495,246$358,678$188,450$1,002,023
91$1,609,783$338,274$156,785$1,055,091
92$1,734,806$315,675$122,862$1,113,059
93$1,871,347$290,734$86,569$1,176,452
94$2,020,542$263,298$47,787$1,245,853
95$2,183,643$233,205$6,393$1,321,905
96$2,362,025$200,283$0$1,405,321
97$2,557,206$164,351$0$1,505,355
98$2,770,854$125,217$0$1,616,493
99$3,004,807$82,679$0$1,738,296
100$3,261,091$36,524$0$1,871,864