Can I retire at age 73 with 2,590,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,590,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$213,880$211,975$210,116$208,302$206,530$205,229
2 years$105,881$103,909$101,998$100,145$98,348$97,035
3 years$69,886$67,906$65,999$64,164$62,396$61,112
4 years$51,892$49,918$48,031$46,226$44,501$43,257
5 years$41,099$39,136$37,274$35,506$33,829$32,628
6 years$33,905$31,958$30,123$28,395$26,768$25,611
7 years$28,769$26,838$25,032$23,345$21,769$20,657
8 years$24,919$23,005$21,229$19,583$18,060$16,993
9 years$21,926$20,030$18,285$16,681$15,209$14,187
10 years$19,533$17,656$15,941$14,379$12,959$11,981
11 years$17,576$15,718$14,034$12,514$11,145$10,210
12 years$15,947$14,107$12,455$10,976$9,658$8,766
13 years$14,569$12,749$11,128$9,691$8,422$7,572
14 years$13,389$11,588$9,998$8,602$7,383$6,573
15 years$12,368$10,586$9,027$7,672$6,500$5,731
16 years$11,475$9,713$8,184$6,869$5,745$5,014
17 years$10,688$8,945$7,448$6,172$5,094$4,401
18 years$9,989$8,266$6,799$5,562$4,529$3,872
19 years$9,364$7,660$6,224$5,026$4,037$3,415
20 years$8,803$7,118$5,712$4,552$3,606$3,018
21 years$8,295$6,631$5,254$4,131$3,227$2,671
22 years$7,835$6,189$4,842$3,756$2,892$2,368
23 years$7,415$5,789$4,471$3,421$2,596$2,102
24 years$7,030$5,424$4,135$3,120$2,334$1,868
25 years$6,677$5,090$3,830$2,849$2,100$1,662
26 years$6,352$4,784$3,552$2,605$1,892$1,480
27 years$6,051$4,502$3,298$2,385$1,705$1,319
28 years$5,773$4,242$3,066$2,185$1,539$1,176
29 years$5,513$4,002$2,853$2,004$1,390$1,049
30 years$5,272$3,780$2,658$1,839$1,256$937
31 years$5,047$3,573$2,478$1,689$1,135$837
32 years$4,836$3,381$2,312$1,552$1,027$748
33 years$4,638$3,202$2,159$1,427$929$668
34 years$4,453$3,034$2,017$1,313$841$598
35 years$4,278$2,878$1,886$1,209$762$535
36 years$4,114$2,732$1,764$1,113$690$478
37 years$3,958$2,594$1,651$1,026$626$428
38 years$3,811$2,466$1,546$945$567$383
39 years$3,673$2,345$1,448$872$514$343
40 years$3,541$2,231$1,358$804$467$307
41 years$3,416$2,123$1,273$742$423$275
42 years$3,297$2,022$1,194$685$384$247
43 years$3,185$1,927$1,121$632$349$221
44 years$3,077$1,837$1,052$584$316$198
45 years$2,975$1,751$988$539$287$177
46 years$2,877$1,671$928$498$261$159
47 years$2,784$1,594$871$460$237$142
48 years$2,695$1,522$819$425$215$128
49 years$2,610$1,454$770$393$195$114
50 years$2,529$1,388$724$363$177$103

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $2,590,000, adding $5,309 every year, while hoping to spend $57,231 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 30/41/29 Blend
72$2,590,000$2,590,000$2,590,000$2,590,000
73$2,859,656$2,722,386$2,682,241$2,919,851
74$3,090,448$2,794,890$2,711,203$3,040,023
75$3,342,862$2,869,028$2,739,217$3,163,869
76$3,619,044$2,944,820$2,766,191$3,295,976
77$3,921,355$3,022,286$2,792,027$3,437,104
78$4,252,398$3,101,441$2,816,624$3,588,090
79$4,615,035$3,182,304$2,839,873$3,749,856
80$5,012,421$3,264,890$2,861,661$3,923,416
81$5,448,030$3,349,212$2,881,869$4,109,891
82$5,925,687$3,435,282$2,900,371$4,310,511
83$6,449,608$3,523,111$2,917,034$4,526,637
84$7,024,433$3,612,708$2,931,719$4,759,763
85$7,655,274$3,704,080$2,944,281$5,011,540
86$8,347,764$3,797,232$2,954,565$5,283,786
87$9,108,104$3,892,164$2,962,412$5,578,504
88$9,943,128$3,988,878$2,967,650$5,897,902
89$10,860,363$4,087,369$2,970,103$6,244,414
90$11,868,103$4,187,632$2,969,583$6,620,724
91$12,975,481$4,289,658$2,965,896$7,029,788
92$14,192,561$4,393,433$2,958,835$7,474,868
93$15,530,432$4,498,941$2,948,186$7,959,557
94$17,001,308$4,606,161$2,933,722$8,487,816
95$18,618,647$4,715,068$2,915,207$9,064,014
96$20,397,275$4,825,632$2,892,392$9,692,966
97$22,353,528$4,937,819$2,865,019$10,379,979
98$24,505,405$5,051,589$2,832,813$11,130,904
99$26,872,735$5,166,896$2,795,492$11,952,194
100$29,477,368$5,283,688$2,752,755$12,850,959