Can I retire at age 73 with 2,490,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,490,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.7%
1 years$205,622$203,790$202,003$200,259$198,556$194,706
2 years$101,793$99,897$98,060$96,278$94,551$90,688
3 years$67,188$65,284$63,451$61,687$59,987$56,231
4 years$49,889$47,991$46,176$44,442$42,783$39,164
5 years$39,512$37,625$35,835$34,135$32,523$29,050
6 years$32,596$30,724$28,960$27,298$25,734$22,412
7 years$27,659$25,802$24,066$22,444$20,929$17,757
8 years$23,957$22,117$20,410$18,827$17,363$14,341
9 years$21,079$19,257$17,579$16,037$14,622$11,749
10 years$18,779$16,974$15,326$13,824$12,458$9,731
11 years$16,898$15,111$13,492$12,031$10,715$8,130
12 years$15,331$13,563$11,974$10,553$9,285$6,839
13 years$14,007$12,257$10,698$9,316$8,097$5,785
14 years$12,872$11,141$9,612$8,270$7,098$4,916
15 years$11,890$10,178$8,679$7,375$6,249$4,194
16 years$11,032$9,338$7,868$6,604$5,523$3,589
17 years$10,275$8,600$7,160$5,934$4,897$3,080
18 years$9,603$7,946$6,536$5,347$4,354$2,648
19 years$9,002$7,365$5,984$4,832$3,881$2,282
20 years$8,463$6,844$5,491$4,376$3,467$1,969
21 years$7,975$6,375$5,051$3,972$3,102$1,702
22 years$7,532$5,950$4,655$3,611$2,781$1,473
23 years$7,129$5,565$4,298$3,289$2,496$1,275
24 years$6,759$5,214$3,975$2,999$2,244$1,106
25 years$6,420$4,893$3,682$2,739$2,019$959
26 years$6,107$4,599$3,415$2,505$1,819$833
27 years$5,818$4,328$3,171$2,293$1,640$723
28 years$5,550$4,078$2,948$2,100$1,479$629
29 years$5,301$3,848$2,743$1,926$1,336$546
30 years$5,069$3,634$2,555$1,768$1,207$475
31 years$4,852$3,435$2,382$1,624$1,091$413
32 years$4,649$3,250$2,223$1,492$987$360
33 years$4,459$3,078$2,075$1,372$893$313
34 years$4,281$2,917$1,939$1,262$809$273
35 years$4,113$2,767$1,813$1,162$733$237
36 years$3,955$2,626$1,696$1,070$664$207
37 years$3,805$2,494$1,587$986$602$180
38 years$3,664$2,370$1,486$909$545$157
39 years$3,531$2,254$1,393$838$495$137
40 years$3,404$2,145$1,305$773$449$119
41 years$3,284$2,041$1,224$713$407$104
42 years$3,170$1,944$1,148$658$369$90
43 years$3,062$1,852$1,077$608$335$79
44 years$2,958$1,766$1,011$561$304$69
45 years$2,860$1,684$950$518$276$60
46 years$2,766$1,606$892$479$251$52
47 years$2,677$1,533$838$442$228$45
48 years$2,591$1,463$787$409$207$40
49 years$2,509$1,397$740$378$188$35
50 years$2,431$1,335$696$349$171$30

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $2,490,000, adding $3,033 every year, while hoping to spend $50,433 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/15/11 Blend
72$2,490,000$2,490,000$2,490,000$2,490,000
73$2,747,109$2,615,139$2,576,544$2,944,348
74$2,973,653$2,689,620$2,609,197$3,149,436
75$3,221,615$2,766,061$2,641,255$3,367,462
76$3,493,126$2,844,504$2,672,643$3,604,936
77$3,790,532$2,924,992$2,703,284$3,863,768
78$4,116,419$3,007,568$2,733,096$4,146,066
79$4,473,632$3,092,278$2,761,993$4,454,146
80$4,865,307$3,179,164$2,789,885$4,790,562
81$5,294,898$3,268,272$2,816,675$5,158,127
82$5,766,206$3,359,646$2,842,262$5,559,938
83$6,283,421$3,453,332$2,866,541$5,999,406
84$6,851,158$3,549,373$2,889,398$6,480,288
85$7,474,499$3,647,815$2,910,715$7,006,723
86$8,159,044$3,748,703$2,930,370$7,583,270
87$8,910,959$3,852,083$2,948,230$8,214,951
88$9,737,040$3,957,998$2,964,159$8,907,300
89$10,644,772$4,066,494$2,978,013$9,666,409
90$11,642,402$4,177,615$2,989,638$10,498,996
91$12,739,013$4,291,404$2,998,877$11,412,455
92$13,944,614$4,407,905$3,005,562$12,414,938
93$15,270,233$4,527,161$3,009,517$13,515,424
94$16,728,018$4,649,213$3,010,557$14,723,806
95$18,331,354$4,774,103$3,008,489$16,050,982
96$20,094,989$4,901,870$3,003,109$17,508,964
97$22,035,170$5,032,554$2,994,206$19,110,983
98$24,169,800$5,166,191$2,981,554$20,871,619
99$26,518,603$5,302,819$2,964,921$22,806,937
100$29,103,315$5,442,471$2,944,060$24,934,638