Can I retire at age 73 with 2,440,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,440,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$201,493$199,698$197,947$196,238$194,569$190,020
2 years$99,749$97,891$96,091$94,345$92,652$88,094
3 years$65,839$63,973$62,177$60,448$58,782$54,359
4 years$48,887$47,027$45,249$43,549$41,924$37,669
5 years$38,719$36,870$35,115$33,450$31,870$27,795
6 years$31,942$30,107$28,378$26,750$25,218$21,327
7 years$27,103$25,284$23,582$21,993$20,509$16,803
8 years$23,476$21,673$20,000$18,449$17,014$13,492
9 years$20,656$18,870$17,226$15,715$14,328$10,987
10 years$18,402$16,633$15,018$13,546$12,208$9,044
11 years$16,558$14,807$13,221$11,789$10,500$7,508
12 years$15,023$13,290$11,734$10,341$9,099$6,275
13 years$13,725$12,011$10,483$9,129$7,934$5,273
14 years$12,614$10,917$9,419$8,104$6,955$4,451
15 years$11,651$9,973$8,504$7,227$6,124$3,770
16 years$10,810$9,150$7,710$6,471$5,412$3,204
17 years$10,069$8,427$7,016$5,814$4,799$2,729
18 years$9,410$7,787$6,405$5,240$4,267$2,330
19 years$8,822$7,217$5,863$4,735$3,803$1,993
20 years$8,293$6,706$5,381$4,288$3,397$1,707
21 years$7,815$6,247$4,950$3,892$3,040$1,464
22 years$7,381$5,831$4,562$3,539$2,725$1,257
23 years$6,985$5,454$4,212$3,223$2,446$1,080
24 years$6,623$5,110$3,895$2,939$2,199$929
25 years$6,291$4,795$3,608$2,684$1,978$800
26 years$5,984$4,507$3,346$2,454$1,782$689
27 years$5,701$4,241$3,107$2,247$1,607$593
28 years$5,438$3,997$2,889$2,058$1,450$511
29 years$5,194$3,770$2,688$1,888$1,309$441
30 years$4,967$3,561$2,504$1,732$1,183$380
31 years$4,754$3,366$2,334$1,591$1,069$328
32 years$4,556$3,185$2,178$1,462$967$283
33 years$4,370$3,016$2,033$1,345$875$244
34 years$4,195$2,859$1,900$1,237$793$211
35 years$4,030$2,711$1,776$1,139$718$182
36 years$3,875$2,573$1,662$1,049$650$157
37 years$3,729$2,444$1,555$966$590$136
38 years$3,591$2,323$1,457$891$534$117
39 years$3,460$2,209$1,365$821$485$101
40 years$3,336$2,102$1,279$758$440$88
41 years$3,218$2,000$1,199$699$399$76
42 years$3,106$1,905$1,125$645$362$65
43 years$3,000$1,815$1,056$595$328$57
44 years$2,899$1,730$991$550$298$49
45 years$2,803$1,650$930$508$271$42
46 years$2,711$1,574$874$469$246$36
47 years$2,623$1,502$821$433$223$32
48 years$2,539$1,434$772$400$203$27
49 years$2,459$1,369$725$370$184$24
50 years$2,382$1,308$682$342$167$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $2,440,000, adding $5,616 every year, while hoping to spend $44,988 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/20/22 Blend
72$2,440,000$2,440,000$2,440,000$2,440,000
73$2,694,673$2,565,353$2,527,533$2,834,781
74$2,921,663$2,643,188$2,564,338$3,008,658
75$3,170,298$2,723,330$2,600,869$3,192,810
76$3,442,738$2,805,843$2,637,068$3,392,604
77$3,741,363$2,890,795$2,672,876$3,609,560
78$4,068,793$2,978,255$2,708,228$3,845,353
79$4,427,914$3,068,293$2,743,057$4,101,829
80$4,821,904$3,160,983$2,777,293$4,381,016
81$5,254,265$3,256,398$2,810,859$4,685,153
82$5,728,854$3,354,615$2,843,677$5,016,702
83$6,249,918$3,455,712$2,875,661$5,378,375
84$6,822,138$3,559,770$2,906,724$5,773,161
85$7,450,668$3,666,871$2,936,771$6,204,351
86$8,141,187$3,777,099$2,965,704$6,675,569
87$8,899,951$3,890,540$2,993,418$7,190,809
88$9,733,853$4,007,283$3,019,804$7,754,471
89$10,650,485$4,127,419$3,044,747$8,371,399
90$11,658,213$4,251,041$3,068,124$9,046,932
91$12,766,252$4,378,243$3,089,808$9,786,953
92$13,984,757$4,509,124$3,109,664$10,597,941
93$15,324,914$4,643,784$3,127,549$11,487,035
94$16,799,049$4,782,323$3,143,316$12,462,101
95$18,420,742$4,924,847$3,156,807$13,531,806
96$20,204,956$5,071,463$3,167,859$14,705,697
97$22,168,177$5,222,279$3,176,297$15,994,297
98$24,328,569$5,377,409$3,181,941$17,409,198
99$26,706,147$5,536,966$3,184,600$18,963,172
100$29,322,964$5,701,067$3,184,074$20,670,296