Can I retire at age 73 with 2,020,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,020,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$166,810$165,324$163,874$162,459$161,078$155,672
2 years$82,579$81,041$79,551$78,105$76,704$71,311
3 years$54,506$52,961$51,474$50,043$48,664$43,454
4 years$40,472$38,932$37,460$36,053$34,708$29,719
5 years$32,054$30,523$29,071$27,692$26,384$21,631
6 years$26,444$24,925$23,493$22,146$20,877$16,363
7 years$22,438$20,932$19,523$18,207$16,978$12,703
8 years$19,435$17,942$16,557$15,274$14,085$10,045
9 years$17,101$15,622$14,261$13,010$11,862$8,052
10 years$15,234$13,770$12,433$11,214$10,107$6,521
11 years$13,708$12,259$10,946$9,760$8,692$5,324
12 years$12,437$11,003$9,714$8,561$7,533$4,374
13 years$11,363$9,943$8,679$7,558$6,569$3,612
14 years$10,443$9,038$7,798$6,709$5,758$2,994
15 years$9,646$8,256$7,040$5,983$5,070$2,491
16 years$8,949$7,575$6,383$5,357$4,481$2,077
17 years$8,335$6,976$5,808$4,814$3,973$1,736
18 years$7,790$6,447$5,302$4,338$3,532$1,454
19 years$7,303$5,975$4,854$3,920$3,149$1,219
20 years$6,865$5,552$4,455$3,550$2,812$1,024
21 years$6,470$5,171$4,098$3,222$2,517$861
22 years$6,110$4,827$3,777$2,929$2,256$724
23 years$5,783$4,515$3,487$2,668$2,025$610
24 years$5,483$4,230$3,225$2,433$1,820$514
25 years$5,208$3,970$2,987$2,222$1,638$433
26 years$4,954$3,731$2,770$2,032$1,475$365
27 years$4,720$3,511$2,572$1,860$1,330$308
28 years$4,502$3,309$2,391$1,704$1,200$260
29 years$4,300$3,121$2,225$1,563$1,084$220
30 years$4,112$2,948$2,073$1,434$979$185
31 years$3,936$2,787$1,932$1,317$885$157
32 years$3,772$2,637$1,803$1,210$801$132
33 years$3,618$2,497$1,683$1,113$725$112
34 years$3,473$2,367$1,573$1,024$656$94
35 years$3,337$2,245$1,471$943$594$80
36 years$3,208$2,131$1,376$868$538$67
37 years$3,087$2,023$1,288$800$488$57
38 years$2,973$1,923$1,206$737$442$48
39 years$2,864$1,829$1,130$680$401$41
40 years$2,762$1,740$1,059$627$364$34
41 years$2,664$1,656$993$579$330$29
42 years$2,572$1,577$931$534$300$25
43 years$2,484$1,503$874$493$272$21
44 years$2,400$1,432$820$455$247$18
45 years$2,320$1,366$770$420$224$15
46 years$2,244$1,303$723$388$203$13
47 years$2,172$1,244$680$359$185$11
48 years$2,102$1,187$639$331$168$9
49 years$2,036$1,134$600$306$152$8
50 years$1,972$1,083$564$283$138$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $2,020,000, adding $5,575 every year, while hoping to spend $39,894 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/14/23 Blend
72$2,020,000$2,020,000$2,020,000$2,020,000
73$2,231,791$2,124,731$2,093,421$2,358,644
74$2,416,986$2,186,396$2,121,103$2,506,654
75$2,619,735$2,249,745$2,148,376$2,663,306
76$2,841,785$2,314,819$2,175,184$2,833,504
77$3,085,061$2,381,660$2,201,467$3,018,577
78$3,351,684$2,450,308$2,227,162$3,219,988
79$3,643,989$2,520,806$2,252,205$3,439,349
80$3,964,547$2,593,197$2,276,526$3,678,435
81$4,316,192$2,667,525$2,300,051$3,939,203
82$4,702,044$2,743,833$2,322,702$4,223,806
83$5,125,538$2,822,167$2,344,399$4,534,618
84$5,590,462$2,902,572$2,365,055$4,874,254
85$6,100,985$2,985,094$2,384,580$5,245,593
86$6,661,700$3,069,778$2,402,878$5,651,810
87$7,277,668$3,156,672$2,419,849$6,096,400
88$7,954,464$3,245,823$2,435,388$6,583,217
89$8,698,229$3,337,278$2,449,383$7,116,503
90$9,515,729$3,431,085$2,461,718$7,700,937
91$10,414,418$3,527,292$2,472,270$8,341,671
92$11,402,507$3,625,949$2,480,910$9,044,384
93$12,489,045$3,727,103$2,487,503$9,815,330
94$13,684,000$3,830,803$2,491,906$10,661,406
95$14,998,354$3,937,098$2,493,971$11,590,206
96$16,444,207$4,046,037$2,493,541$12,610,103
97$18,034,892$4,157,669$2,490,450$13,730,320
98$19,785,099$4,272,042$2,484,527$14,961,023
99$21,711,011$4,389,205$2,475,592$16,313,411
100$23,830,464$4,509,205$2,463,454$17,799,829