Can I retire at age 73 with 2,010,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,010,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$165,984$164,505$163,063$161,655$160,280$155,025
2 years$82,170$80,640$79,157$77,719$76,324$71,080
3 years$54,236$52,699$51,220$49,795$48,423$43,355
4 years$40,272$38,739$37,275$35,875$34,536$29,681
5 years$31,895$30,372$28,927$27,555$26,253$21,626
6 years$26,313$24,801$23,377$22,036$20,773$16,377
7 years$22,327$20,828$19,427$18,117$16,894$12,729
8 years$19,339$17,853$16,475$15,198$14,016$10,077
9 years$17,016$15,545$14,190$12,945$11,803$8,088
10 years$15,159$13,702$12,371$11,159$10,057$6,558
11 years$13,640$12,198$10,891$9,712$8,649$5,361
12 years$12,376$10,948$9,666$8,518$7,495$4,410
13 years$11,307$9,894$8,636$7,520$6,536$3,647
14 years$10,391$8,993$7,759$6,676$5,729$3,027
15 years$9,598$8,216$7,006$5,954$5,045$2,522
16 years$8,905$7,538$6,352$5,331$4,458$2,106
17 years$8,294$6,942$5,780$4,790$3,953$1,763
18 years$7,752$6,415$5,276$4,317$3,515$1,479
19 years$7,267$5,945$4,830$3,900$3,133$1,242
20 years$6,831$5,524$4,433$3,533$2,798$1,045
21 years$6,438$5,146$4,077$3,206$2,504$880
22 years$6,080$4,803$3,758$2,915$2,245$741
23 years$5,754$4,492$3,470$2,655$2,015$625
24 years$5,456$4,209$3,209$2,421$1,811$527
25 years$5,182$3,950$2,972$2,211$1,630$445
26 years$4,930$3,712$2,756$2,022$1,468$376
27 years$4,696$3,494$2,560$1,851$1,324$318
28 years$4,480$3,292$2,380$1,696$1,194$269
29 years$4,279$3,106$2,214$1,555$1,078$227
30 years$4,091$2,933$2,063$1,427$974$192
31 years$3,917$2,773$1,923$1,311$881$162
32 years$3,753$2,624$1,794$1,204$797$137
33 years$3,600$2,485$1,675$1,108$721$116
34 years$3,456$2,355$1,565$1,019$653$98
35 years$3,320$2,234$1,463$938$591$83
36 years$3,192$2,120$1,369$864$536$70
37 years$3,072$2,013$1,281$796$486$60
38 years$2,958$1,914$1,200$734$440$51
39 years$2,850$1,820$1,124$677$399$43
40 years$2,748$1,731$1,054$624$362$36
41 years$2,651$1,648$988$576$329$31
42 years$2,559$1,569$927$531$298$26
43 years$2,471$1,495$870$490$271$22
44 years$2,388$1,425$816$453$246$19
45 years$2,309$1,359$766$418$223$16
46 years$2,233$1,297$720$386$202$13
47 years$2,161$1,237$676$357$184$11
48 years$2,092$1,181$636$330$167$10
49 years$2,026$1,128$597$305$152$8
50 years$1,962$1,078$562$282$138$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $2,010,000, adding $2,364 every year, while hoping to spend $49,235 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/35/19 Blend
72$2,010,000$2,010,000$2,010,000$2,010,000
73$2,217,458$2,110,928$2,079,773$2,307,324
74$2,391,254$2,161,978$2,097,060$2,421,424
75$2,581,126$2,213,879$2,113,276$2,540,029
76$2,788,663$2,266,622$2,128,333$2,667,675
77$3,015,612$2,320,192$2,142,138$2,805,223
78$3,263,900$2,374,577$2,154,595$2,953,626
79$3,535,645$2,429,759$2,165,601$3,113,932
80$3,833,181$2,485,717$2,175,049$3,287,295
81$4,159,078$2,542,430$2,182,826$3,474,988
82$4,516,167$2,599,871$2,188,813$3,678,413
83$4,907,563$2,658,012$2,192,886$3,899,115
84$5,336,700$2,716,821$2,194,913$4,138,797
85$5,807,360$2,776,261$2,194,759$4,399,335
86$6,323,705$2,836,292$2,192,278$4,682,798
87$6,890,324$2,896,871$2,187,320$4,991,464
88$7,512,268$2,957,949$2,179,726$5,327,848
89$8,195,103$3,019,472$2,169,331$5,694,717
90$8,944,960$3,081,383$2,155,959$6,095,124
91$9,768,591$3,143,616$2,139,430$6,532,433
92$10,673,438$3,206,103$2,119,551$7,010,354
93$11,667,694$3,268,769$2,096,122$7,532,972
94$12,760,391$3,331,530$2,068,933$8,104,795
95$13,961,473$3,394,298$2,037,766$8,730,789
96$15,281,902$3,456,976$2,002,389$9,416,430
97$16,733,749$3,519,462$1,962,562$10,167,751
98$18,330,317$3,581,641$1,918,034$10,991,406
99$20,086,262$3,643,393$1,868,540$11,894,727
100$22,017,730$3,704,589$1,813,805$12,885,799