Can I retire at age 73 with 1,780,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,780,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$146,991$145,681$144,404$143,157$141,940$139,934
2 years$72,768$71,412$70,099$68,826$67,590$65,574
3 years$48,030$46,669$45,359$44,097$42,882$40,917
4 years$35,663$34,307$33,010$31,770$30,584$28,685
5 years$28,246$26,897$25,617$24,402$23,249$21,423
6 years$23,302$21,963$20,702$19,515$18,396$16,645
7 years$19,772$18,445$17,204$16,044$14,961$13,284
8 years$17,126$15,810$14,590$13,459$12,412$10,810
9 years$15,069$13,766$12,566$11,464$10,453$8,924
10 years$13,424$12,134$10,956$9,882$8,906$7,451
11 years$12,079$10,802$9,645$8,600$7,660$6,276
12 years$10,960$9,695$8,560$7,544$6,638$5,324
13 years$10,013$8,762$7,648$6,660$5,788$4,542
14 years$9,202$7,964$6,871$5,912$5,074$3,894
15 years$8,500$7,275$6,204$5,272$4,467$3,352
16 years$7,886$6,675$5,625$4,721$3,948$2,894
17 years$7,345$6,148$5,118$4,242$3,501$2,507
18 years$6,865$5,681$4,672$3,823$3,113$2,176
19 years$6,436$5,265$4,277$3,454$2,774$1,893
20 years$6,050$4,892$3,926$3,128$2,478$1,650
21 years$5,701$4,557$3,611$2,839$2,218$1,440
22 years$5,384$4,254$3,328$2,581$1,988$1,258
23 years$5,096$3,978$3,073$2,351$1,784$1,101
24 years$4,832$3,728$2,842$2,144$1,604$964
25 years$4,589$3,498$2,632$1,958$1,443$845
26 years$4,366$3,288$2,441$1,790$1,300$741
27 years$4,159$3,094$2,267$1,639$1,172$651
28 years$3,967$2,916$2,107$1,502$1,058$571
29 years$3,789$2,750$1,961$1,377$955$502
30 years$3,623$2,598$1,827$1,264$863$441
31 years$3,468$2,456$1,703$1,161$780$388
32 years$3,324$2,323$1,589$1,067$706$341
33 years$3,188$2,200$1,483$981$639$300
34 years$3,060$2,085$1,386$902$578$264
35 years$2,940$1,978$1,296$831$524$233
36 years$2,827$1,877$1,212$765$475$205
37 years$2,720$1,783$1,135$705$430$181
38 years$2,619$1,695$1,063$650$390$159
39 years$2,524$1,611$995$599$354$140
40 years$2,434$1,533$933$553$321$123
41 years$2,348$1,459$875$510$291$109
42 years$2,266$1,390$821$471$264$96
43 years$2,189$1,324$770$434$240$84
44 years$2,115$1,262$723$401$217$74
45 years$2,045$1,204$679$370$197$66
46 years$1,978$1,148$638$342$179$58
47 years$1,914$1,096$599$316$163$51
48 years$1,852$1,046$563$292$148$45
49 years$1,794$999$529$270$134$40
50 years$1,738$954$497$250$122$35

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $1,780,000, adding $3,356 every year, while hoping to spend $47,574 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/35/10 Blend
72$1,780,000$1,780,000$1,780,000$1,780,000
73$1,965,022$1,870,682$1,843,092$2,068,039
74$2,114,836$1,911,727$1,854,217$2,179,203
75$2,278,336$1,953,189$1,864,120$2,294,669
76$2,456,869$1,995,037$1,872,711$2,419,256
77$2,651,915$2,037,240$1,879,893$2,553,841
78$2,865,107$2,079,761$1,885,565$2,699,388
79$3,098,238$2,122,560$1,889,622$2,856,960
80$3,353,288$2,165,594$1,891,954$3,027,729
81$3,632,431$2,208,817$1,892,442$3,212,985
82$3,938,067$2,252,176$1,890,967$3,414,149
83$4,272,833$2,295,617$1,887,398$3,632,788
84$4,639,638$2,339,078$1,881,602$3,870,628
85$5,041,683$2,382,494$1,873,437$4,129,570
86$5,482,493$2,425,795$1,862,756$4,411,711
87$5,965,953$2,468,905$1,849,404$4,719,361
88$6,496,340$2,511,741$1,833,218$5,055,066
89$7,078,364$2,554,214$1,814,029$5,421,630
90$7,717,216$2,596,229$1,791,658$5,822,147
91$8,418,613$2,637,684$1,765,918$6,260,024
92$9,188,849$2,678,469$1,736,615$6,739,017
93$10,034,864$2,718,466$1,703,543$7,263,267
94$10,964,298$2,757,549$1,666,490$7,837,336
95$11,985,569$2,795,581$1,625,230$8,466,255
96$13,107,952$2,832,419$1,579,530$9,155,568
97$14,341,663$2,867,908$1,529,144$9,911,384
98$15,697,958$2,901,881$1,473,816$10,740,439
99$17,189,240$2,934,163$1,413,279$11,650,158
100$18,829,169$2,964,564$1,347,251$12,648,722