Can I retire at age 73 with 1,480,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,480,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$122,217$121,128$120,066$119,030$118,017$113,921
2 years$60,503$59,377$58,285$57,226$56,199$52,114
3 years$39,935$38,803$37,714$36,665$35,655$31,710
4 years$29,653$28,525$27,446$26,415$25,429$21,655
5 years$23,485$22,364$21,299$20,289$19,331$15,736
6 years$19,375$18,262$17,213$16,226$15,296$11,884
7 years$16,440$15,336$14,304$13,340$12,440$9,210
8 years$14,239$13,146$12,131$11,191$10,320$7,270
9 years$12,529$11,446$10,448$9,532$8,691$5,817
10 years$11,162$10,089$9,109$8,217$7,405$4,702
11 years$10,044$8,982$8,020$7,151$6,369$3,831
12 years$9,112$8,061$7,117$6,272$5,519$3,142
13 years$8,325$7,285$6,359$5,537$4,813$2,589
14 years$7,651$6,622$5,713$4,916$4,219$2,142
15 years$7,067$6,049$5,158$4,384$3,714$1,778
16 years$6,557$5,550$4,677$3,925$3,283$1,479
17 years$6,107$5,111$4,256$3,527$2,911$1,234
18 years$5,708$4,723$3,885$3,178$2,588$1,031
19 years$5,351$4,377$3,556$2,872$2,307$863
20 years$5,030$4,068$3,264$2,601$2,061$723
21 years$4,740$3,789$3,002$2,361$1,844$606
22 years$4,477$3,537$2,767$2,146$1,653$509
23 years$4,237$3,308$2,555$1,955$1,484$427
24 years$4,017$3,099$2,363$1,783$1,334$359
25 years$3,816$2,909$2,188$1,628$1,200$302
26 years$3,630$2,734$2,030$1,489$1,081$254
27 years$3,458$2,573$1,885$1,363$975$214
28 years$3,299$2,424$1,752$1,248$879$180
29 years$3,151$2,287$1,630$1,145$794$152
30 years$3,013$2,160$1,519$1,051$717$128
31 years$2,884$2,042$1,416$965$649$108
32 years$2,763$1,932$1,321$887$587$91
33 years$2,650$1,829$1,233$816$531$76
34 years$2,544$1,734$1,152$750$481$64
35 years$2,445$1,645$1,077$691$435$54
36 years$2,351$1,561$1,008$636$395$46
37 years$2,262$1,483$943$586$358$39
38 years$2,178$1,409$883$540$324$32
39 years$2,099$1,340$828$498$294$27
40 years$2,023$1,275$776$459$267$23
41 years$1,952$1,213$727$424$242$19
42 years$1,884$1,156$682$391$220$16
43 years$1,820$1,101$640$361$199$14
44 years$1,758$1,050$601$333$181$12
45 years$1,700$1,001$564$308$164$10
46 years$1,644$955$530$284$149$8
47 years$1,591$911$498$263$135$7
48 years$1,540$870$468$243$123$6
49 years$1,492$831$440$224$112$5
50 years$1,445$793$414$207$101$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $1,480,000, adding $6,214 every year, while hoping to spend $29,264 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/16/24 Blend
72$1,480,000$1,480,000$1,480,000$1,480,000
73$1,637,370$1,558,930$1,535,990$1,724,772
74$1,773,245$1,604,181$1,556,309$1,830,142
75$1,921,998$1,650,668$1,576,328$1,941,341
76$2,084,913$1,698,422$1,596,005$2,062,034
77$2,263,401$1,747,471$1,615,299$2,193,149
78$2,459,019$1,797,848$1,634,162$2,335,709
79$2,673,479$1,849,583$1,652,547$2,490,839
80$2,908,670$1,902,708$1,670,403$2,659,780
81$3,166,668$1,957,255$1,687,675$2,843,899
82$3,449,763$2,013,255$1,704,307$3,044,700
83$3,760,477$2,070,743$1,720,239$3,263,842
84$4,101,587$2,129,751$1,735,409$3,503,150
85$4,476,153$2,190,313$1,749,749$3,764,638
86$4,887,545$2,252,462$1,763,190$4,050,522
87$5,339,476$2,316,235$1,775,659$4,363,244
88$5,836,036$2,381,664$1,787,077$4,705,497
89$6,381,731$2,448,785$1,797,363$5,080,244
90$6,981,526$2,517,633$1,806,433$5,490,754
91$7,640,888$2,588,244$1,814,195$5,940,625
92$8,365,844$2,660,653$1,820,556$6,433,825
93$9,163,031$2,734,896$1,825,415$6,974,723
94$10,039,763$2,811,008$1,828,670$7,568,137
95$11,004,097$2,889,027$1,830,209$8,219,372
96$12,064,913$2,968,987$1,829,919$8,934,277
97$13,231,992$3,050,925$1,827,679$9,719,296
98$14,516,111$3,134,876$1,823,362$10,581,529
99$15,929,146$3,220,876$1,816,836$11,528,802
100$17,484,180$3,308,961$1,807,961$12,569,738