Can I retire at age 73 with 1,390,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,390,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.9%
1 years$114,785$113,762$112,765$111,791$110,841$107,292
2 years$56,824$55,766$54,740$53,746$52,781$49,239
3 years$37,507$36,444$35,421$34,435$33,487$30,062
4 years$27,850$26,790$25,777$24,809$23,883$20,602
5 years$22,057$21,004$20,004$19,056$18,155$15,027
6 years$18,196$17,151$16,166$15,239$14,366$11,392
7 years$15,440$14,403$13,434$12,529$11,683$8,864
8 years$13,374$12,346$11,393$10,510$9,692$7,026
9 years$11,767$10,750$9,813$8,952$8,162$5,646
10 years$10,483$9,475$8,555$7,717$6,955$4,584
11 years$9,433$8,435$7,532$6,716$5,981$3,752
12 years$8,558$7,571$6,684$5,891$5,183$3,091
13 years$7,819$6,842$5,972$5,201$4,520$2,559
14 years$7,186$6,219$5,366$4,617$3,962$2,127
15 years$6,637$5,681$4,845$4,117$3,489$1,775
16 years$6,158$5,213$4,392$3,687$3,083$1,484
17 years$5,736$4,801$3,997$3,312$2,734$1,244
18 years$5,361$4,436$3,649$2,985$2,431$1,045
19 years$5,025$4,111$3,340$2,697$2,167$879
20 years$4,724$3,820$3,065$2,443$1,935$741
21 years$4,452$3,559$2,820$2,217$1,732$624
22 years$4,205$3,322$2,599$2,016$1,552$527
23 years$3,979$3,107$2,399$1,836$1,393$445
24 years$3,773$2,911$2,219$1,674$1,252$376
25 years$3,584$2,732$2,055$1,529$1,127$318
26 years$3,409$2,567$1,906$1,398$1,015$269
27 years$3,248$2,416$1,770$1,280$915$228
28 years$3,098$2,277$1,646$1,173$826$193
29 years$2,959$2,148$1,531$1,075$746$163
30 years$2,829$2,028$1,426$987$674$138
31 years$2,709$1,918$1,330$906$609$117
32 years$2,595$1,814$1,241$833$551$99
33 years$2,489$1,718$1,158$766$499$84
34 years$2,390$1,628$1,082$705$452$71
35 years$2,296$1,545$1,012$649$409$61
36 years$2,208$1,466$947$597$371$51
37 years$2,124$1,392$886$551$336$43
38 years$2,046$1,323$830$507$304$37
39 years$1,971$1,258$777$468$276$31
40 years$1,900$1,197$729$432$250$27
41 years$1,833$1,140$683$398$227$22
42 years$1,770$1,085$641$367$206$19
43 years$1,709$1,034$601$339$187$16
44 years$1,652$986$565$313$170$14
45 years$1,597$940$530$289$154$12
46 years$1,544$897$498$267$140$10
47 years$1,494$856$468$247$127$8
48 years$1,447$817$440$228$115$7
49 years$1,401$780$413$211$105$6
50 years$1,357$745$388$195$95$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $1,390,000, adding $2,983 every year, while hoping to spend $54,925 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/40/11 Blend
72$1,390,000$1,390,000$1,390,000$1,390,000
73$1,534,857$1,461,187$1,439,642$1,605,346
74$1,632,973$1,474,345$1,429,430$1,667,194
75$1,739,255$1,486,308$1,417,035$1,728,330
76$1,854,480$1,496,957$1,402,327$1,793,484
77$1,979,499$1,506,170$1,385,167$1,863,050
78$2,115,249$1,513,814$1,365,411$1,937,462
79$2,262,762$1,519,748$1,342,910$2,017,201
80$2,423,171$1,523,824$1,317,505$2,102,799
81$2,597,726$1,525,882$1,289,032$2,194,843
82$2,787,797$1,525,753$1,257,318$2,293,986
83$2,994,896$1,523,259$1,222,183$2,400,948
84$3,220,686$1,518,210$1,183,436$2,516,524
85$3,466,997$1,510,402$1,140,882$2,641,597
86$3,735,841$1,499,623$1,094,312$2,777,140
87$4,029,437$1,485,645$1,043,512$2,924,231
88$4,350,225$1,468,226$988,255$3,084,062
89$4,700,891$1,447,113$928,305$3,257,948
90$5,084,394$1,422,034$863,415$3,447,347
91$5,503,991$1,392,702$793,328$3,653,866
92$5,963,268$1,358,814$717,774$3,879,287
93$6,466,174$1,320,048$636,472$4,125,573
94$7,017,058$1,276,065$549,128$4,394,897
95$7,620,709$1,226,503$455,435$4,689,659
96$8,282,402$1,170,982$355,072$5,012,513
97$9,007,945$1,109,099$247,706$5,366,386
98$9,803,737$1,040,426$132,985$5,754,516
99$10,676,824$964,514$10,547$6,180,477
100$11,634,970$880,884$0$6,648,219