Can I retire at age 73 with 1,090,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,090,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14%
1 years$90,011$89,209$88,427$87,664$86,918$85,478
2 years$44,560$43,730$42,926$42,146$41,390$39,943
3 years$29,412$28,578$27,776$27,003$26,259$24,851
4 years$21,839$21,008$20,214$19,454$18,728$17,370
5 years$17,296$16,470$15,687$14,943$14,237$12,931
6 years$14,269$13,449$12,677$11,950$11,265$10,014
7 years$12,108$11,295$10,535$9,825$9,162$7,966
8 years$10,487$9,682$8,934$8,242$7,600$6,460
9 years$9,228$8,430$7,695$7,020$6,401$5,314
10 years$8,220$7,430$6,709$6,051$5,454$4,420
11 years$7,397$6,615$5,906$5,267$4,690$3,709
12 years$6,711$5,937$5,242$4,619$4,065$3,134
13 years$6,131$5,365$4,683$4,078$3,544$2,664
14 years$5,635$4,877$4,208$3,620$3,107$2,275
15 years$5,205$4,455$3,799$3,229$2,736$1,950
16 years$4,829$4,088$3,444$2,891$2,418$1,677
17 years$4,498$3,765$3,134$2,597$2,144$1,446
18 years$4,204$3,479$2,861$2,341$1,906$1,250
19 years$3,941$3,224$2,619$2,115$1,699$1,082
20 years$3,705$2,996$2,404$1,916$1,518$939
21 years$3,491$2,790$2,211$1,739$1,358$816
22 years$3,297$2,605$2,038$1,581$1,217$710
23 years$3,121$2,436$1,882$1,440$1,093$618
24 years$2,959$2,283$1,740$1,313$982$539
25 years$2,810$2,142$1,612$1,199$884$470
26 years$2,673$2,013$1,495$1,096$796$410
27 years$2,547$1,895$1,388$1,004$718$358
28 years$2,429$1,785$1,290$919$648$313
29 years$2,320$1,684$1,201$843$585$274
30 years$2,219$1,591$1,119$774$528$240
31 years$2,124$1,504$1,043$711$478$210
32 years$2,035$1,423$973$653$432$184
33 years$1,952$1,347$908$601$391$161
34 years$1,874$1,277$849$553$354$141
35 years$1,800$1,211$794$509$321$123
36 years$1,731$1,150$742$469$291$108
37 years$1,666$1,092$695$432$263$95
38 years$1,604$1,038$651$398$239$83
39 years$1,546$987$610$367$217$73
40 years$1,490$939$571$338$196$64
41 years$1,438$894$536$312$178$56
42 years$1,388$851$503$288$162$49
43 years$1,340$811$472$266$147$43
44 years$1,295$773$443$246$133$38
45 years$1,252$737$416$227$121$33
46 years$1,211$703$390$210$110$29
47 years$1,172$671$367$194$100$25
48 years$1,134$641$345$179$91$22
49 years$1,098$612$324$165$82$20
50 years$1,064$584$305$153$75$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $1,090,000, adding $2,177 every year, while hoping to spend $55,098 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/48/8 Blend
72$1,090,000$1,090,000$1,090,000$1,090,000
73$1,203,426$1,145,656$1,128,761$1,253,544
74$1,267,551$1,143,169$1,107,950$1,285,991
75$1,336,371$1,138,714$1,084,596$1,315,317
76$1,410,305$1,132,135$1,058,555$1,345,837
77$1,489,816$1,123,270$1,029,676$1,377,678
78$1,575,411$1,111,943$997,803$1,410,987
79$1,667,645$1,097,971$962,772$1,445,926
80$1,767,131$1,081,158$924,412$1,482,681
81$1,874,541$1,061,296$882,541$1,521,457
82$1,990,611$1,038,167$836,974$1,562,487
83$2,116,154$1,011,538$787,513$1,606,031
84$2,252,061$981,163$733,954$1,652,380
85$2,399,313$946,782$676,083$1,701,862
86$2,558,987$908,118$613,676$1,754,842
87$2,732,268$864,880$546,499$1,811,728
88$2,920,461$816,760$474,308$1,872,977
89$3,124,998$763,432$396,847$1,939,099
90$3,347,458$704,550$313,851$2,010,664
91$3,589,575$639,750$225,042$2,088,306
92$3,853,260$568,645$130,129$2,172,734
93$4,140,613$490,830$28,809$2,264,737
94$4,453,948$405,872$0$2,365,192
95$4,795,808$313,318$0$2,481,849
96$5,168,997$212,687$0$2,612,090
97$5,576,597$103,471$0$2,754,693
98$6,022,004$0$0$2,911,033
99$6,508,956$0$0$3,090,491
100$7,041,566$0$0$3,346,678