Can I retire at age 72 with 971,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $971,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19%
1 years$80,184$79,470$78,773$78,093$77,429$74,622
2 years$39,695$38,956$38,239$37,545$36,871$34,074
3 years$26,201$25,458$24,743$24,055$23,392$20,693
4 years$19,455$18,714$18,007$17,330$16,684$14,103
5 years$15,408$14,672$13,974$13,311$12,683$10,227
6 years$12,711$11,981$11,293$10,645$10,035$7,707
7 years$10,786$10,062$9,385$8,752$8,161$5,959
8 years$9,342$8,625$7,959$7,342$6,771$4,693
9 years$8,220$7,509$6,855$6,254$5,702$3,745
10 years$7,323$6,619$5,976$5,391$4,858$3,020
11 years$6,589$5,893$5,261$4,692$4,178$2,454
12 years$5,979$5,289$4,669$4,115$3,621$2,007
13 years$5,462$4,780$4,172$3,633$3,157$1,649
14 years$5,020$4,345$3,748$3,225$2,768$1,361
15 years$4,637$3,969$3,384$2,876$2,437$1,126
16 years$4,302$3,641$3,068$2,575$2,154$935
17 years$4,007$3,354$2,792$2,314$1,910$777
18 years$3,745$3,099$2,549$2,085$1,698$647
19 years$3,511$2,872$2,333$1,884$1,513$540
20 years$3,300$2,669$2,141$1,707$1,352$451
21 years$3,110$2,486$1,970$1,549$1,210$377
22 years$2,937$2,320$1,815$1,408$1,084$316
23 years$2,780$2,170$1,676$1,282$973$264
24 years$2,636$2,033$1,550$1,170$875$221
25 years$2,503$1,908$1,436$1,068$787$186
26 years$2,381$1,793$1,332$977$709$156
27 years$2,269$1,688$1,237$894$639$131
28 years$2,164$1,590$1,150$819$577$110
29 years$2,067$1,500$1,070$751$521$92
30 years$1,977$1,417$996$689$471$77
31 years$1,892$1,339$929$633$426$65
32 years$1,813$1,267$867$582$385$54
33 years$1,739$1,200$809$535$348$46
34 years$1,669$1,138$756$492$315$38
35 years$1,604$1,079$707$453$286$32
36 years$1,542$1,024$661$417$259$27
37 years$1,484$973$619$385$235$23
38 years$1,429$924$580$354$213$19
39 years$1,377$879$543$327$193$16
40 years$1,328$836$509$301$175$13
41 years$1,281$796$477$278$159$11
42 years$1,236$758$448$257$144$10
43 years$1,194$722$420$237$131$8
44 years$1,154$689$394$219$119$7
45 years$1,115$657$370$202$108$6
46 years$1,079$626$348$187$98$5
47 years$1,044$598$327$172$89$4
48 years$1,010$571$307$159$81$3
49 years$979$545$289$147$73$3
50 years$948$521$271$136$67$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $971,000, adding $2,266 every year, while hoping to spend $26,505 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/20/28 Blend
71$971,000$971,000$971,000$971,000
72$1,072,379$1,020,916$1,005,866$1,119,613
73$1,153,561$1,042,740$1,011,361$1,174,508
74$1,242,135$1,064,745$1,016,152$1,231,331
75$1,338,827$1,086,912$1,020,188$1,292,624
76$1,444,436$1,109,219$1,023,413$1,358,824
77$1,559,843$1,131,645$1,025,772$1,430,415
78$1,686,015$1,154,164$1,027,203$1,507,928
79$1,824,020$1,176,749$1,027,646$1,591,952
80$1,975,031$1,199,371$1,027,033$1,683,133
81$2,140,341$1,221,998$1,025,296$1,782,187
82$2,321,375$1,244,595$1,022,362$1,889,900
83$2,519,700$1,267,124$1,018,156$2,007,142
84$2,737,042$1,289,546$1,012,597$2,134,871
85$2,975,304$1,311,818$1,005,603$2,274,144
86$3,236,580$1,333,892$997,085$2,426,125
87$3,523,176$1,355,718$986,953$2,592,099
88$3,837,634$1,377,242$975,110$2,773,484
89$4,182,752$1,398,406$961,455$2,971,841
90$4,561,613$1,419,148$945,884$3,188,895
91$4,977,613$1,439,402$928,287$3,426,545
92$5,434,492$1,459,095$908,547$3,686,887
93$5,936,372$1,478,152$886,545$3,972,230
94$6,487,792$1,496,491$862,154$4,285,124
95$7,093,752$1,514,025$835,242$4,628,378
96$7,759,763$1,530,661$805,671$5,005,089
97$8,491,894$1,546,298$773,296$5,418,672
98$9,296,833$1,560,832$737,967$5,872,895
99$10,181,946$1,574,150$699,525$6,371,909
100$11,155,352$1,586,130$657,806$6,920,294