Can I retire at age 72 with 938,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $938,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$77,459$76,769$76,096$75,439$74,797$72,578
2 years$38,346$37,632$36,940$36,269$35,618$33,400
3 years$25,310$24,593$23,903$23,238$22,597$20,451
4 years$18,793$18,078$17,395$16,741$16,117$14,058
5 years$14,884$14,174$13,499$12,859$12,252$10,286
6 years$12,279$11,574$10,909$10,283$9,694$7,824
7 years$10,419$9,720$9,066$8,455$7,884$6,108
8 years$9,025$8,332$7,688$7,092$6,541$4,859
9 years$7,941$7,254$6,622$6,041$5,508$3,919
10 years$7,074$6,394$5,773$5,208$4,693$3,194
11 years$6,365$5,692$5,083$4,532$4,036$2,624
12 years$5,775$5,109$4,511$3,975$3,498$2,170
13 years$5,276$4,617$4,030$3,510$3,050$1,804
14 years$4,849$4,197$3,621$3,115$2,674$1,506
15 years$4,479$3,834$3,269$2,778$2,354$1,262
16 years$4,156$3,518$2,964$2,488$2,081$1,060
17 years$3,871$3,240$2,697$2,235$1,845$892
18 years$3,618$2,993$2,462$2,014$1,640$753
19 years$3,391$2,774$2,254$1,820$1,462$636
20 years$3,188$2,578$2,069$1,649$1,306$538
21 years$3,004$2,401$1,903$1,496$1,169$456
22 years$2,837$2,242$1,754$1,360$1,048$387
23 years$2,685$2,096$1,619$1,239$940$328
24 years$2,546$1,964$1,497$1,130$845$279
25 years$2,418$1,843$1,387$1,032$761$237
26 years$2,300$1,732$1,286$944$685$201
27 years$2,192$1,630$1,194$864$618$171
28 years$2,091$1,536$1,110$791$557$146
29 years$1,997$1,449$1,033$726$503$124
30 years$1,909$1,369$963$666$455$106
31 years$1,828$1,294$897$612$411$90
32 years$1,751$1,224$837$562$372$77
33 years$1,680$1,159$782$517$337$65
34 years$1,613$1,099$730$476$305$56
35 years$1,549$1,042$683$438$276$47
36 years$1,490$989$639$403$250$40
37 years$1,434$940$598$371$227$34
38 years$1,380$893$560$342$205$29
39 years$1,330$849$525$316$186$25
40 years$1,282$808$492$291$169$21
41 years$1,237$769$461$269$153$18
42 years$1,194$732$432$248$139$15
43 years$1,153$698$406$229$126$13
44 years$1,114$665$381$211$115$11
45 years$1,077$634$358$195$104$10
46 years$1,042$605$336$180$94$8
47 years$1,008$577$316$167$86$7
48 years$976$551$297$154$78$6
49 years$945$526$279$142$71$5
50 years$916$503$262$131$64$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $938,000, adding $6,912 every year, while hoping to spend $37,377 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/21/15 Blend
71$938,000$938,000$938,000$938,000
72$1,040,806$991,092$976,553$1,103,203
73$1,107,199$999,886$969,498$1,154,652
74$1,179,112$1,007,859$960,955$1,205,903
75$1,257,067$1,014,931$950,833$1,260,977
76$1,341,642$1,021,016$939,040$1,320,245
77$1,433,468$1,026,024$925,476$1,384,119
78$1,533,242$1,029,859$910,040$1,453,054
79$1,641,730$1,032,420$892,624$1,527,551
80$1,759,775$1,033,597$873,115$1,608,162
81$1,888,304$1,033,275$851,396$1,695,499
82$2,028,338$1,031,333$827,345$1,790,235
83$2,180,999$1,027,638$800,831$1,893,113
84$2,347,523$1,022,055$771,722$2,004,954
85$2,529,270$1,014,436$739,875$2,126,663
86$2,727,739$1,004,626$705,143$2,259,240
87$2,944,576$992,461$667,373$2,403,787
88$3,181,597$977,765$626,404$2,561,521
89$3,440,799$960,355$582,068$2,733,783
90$3,724,382$940,034$534,189$2,922,056
91$4,034,769$916,595$482,584$3,127,973
92$4,374,625$889,819$427,061$3,353,337
93$4,746,889$859,472$367,419$3,600,138
94$5,154,794$825,308$303,450$3,870,570
95$5,601,903$787,068$234,935$4,167,055
96$6,092,138$744,475$161,647$4,492,264
97$6,629,821$697,240$83,347$4,849,143
98$7,219,710$645,052$0$5,240,942
99$7,867,048$587,587$0$5,671,282
100$8,577,609$524,501$0$6,158,320