Can I retire at age 72 with 868,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $868,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.2%
1 years$71,679$71,040$70,417$69,809$69,216$68,013
2 years$35,484$34,824$34,183$33,562$32,960$31,752
3 years$23,421$22,758$22,119$21,504$20,911$19,736
4 years$17,391$16,729$16,097$15,492$14,914$13,780
5 years$13,774$13,116$12,492$11,899$11,337$10,249
6 years$11,363$10,710$10,095$9,516$8,971$7,928
7 years$9,642$8,994$8,389$7,824$7,296$6,299
8 years$8,351$7,710$7,115$6,563$6,052$5,102
9 years$7,348$6,713$6,128$5,590$5,097$4,192
10 years$6,546$5,917$5,342$4,819$4,343$3,483
11 years$5,890$5,268$4,703$4,194$3,735$2,919
12 years$5,344$4,728$4,174$3,679$3,237$2,464
13 years$4,883$4,273$3,729$3,248$2,823$2,091
14 years$4,487$3,884$3,351$2,883$2,474$1,783
15 years$4,145$3,548$3,025$2,571$2,178$1,526
16 years$3,846$3,255$2,743$2,302$1,925$1,311
17 years$3,582$2,998$2,496$2,068$1,707$1,129
18 years$3,348$2,770$2,278$1,864$1,518$974
19 years$3,138$2,567$2,086$1,684$1,353$842
20 years$2,950$2,386$1,914$1,525$1,208$730
21 years$2,780$2,222$1,761$1,384$1,081$633
22 years$2,626$2,074$1,623$1,259$969$550
23 years$2,485$1,940$1,498$1,146$870$478
24 years$2,356$1,818$1,386$1,046$782$416
25 years$2,238$1,706$1,283$955$704$362
26 years$2,129$1,603$1,190$873$634$316
27 years$2,028$1,509$1,105$799$572$275
28 years$1,935$1,422$1,028$732$516$240
29 years$1,848$1,341$956$671$466$210
30 years$1,767$1,267$891$616$421$183
31 years$1,691$1,197$830$566$380$160
32 years$1,621$1,133$775$520$344$140
33 years$1,554$1,073$723$478$311$122
34 years$1,492$1,017$676$440$282$107
35 years$1,434$965$632$405$255$93
36 years$1,379$915$591$373$231$82
37 years$1,327$870$553$344$210$72
38 years$1,277$826$518$317$190$63
39 years$1,231$786$485$292$172$55
40 years$1,187$748$455$269$156$48
41 years$1,145$712$427$249$142$42
42 years$1,105$678$400$229$129$37
43 years$1,067$646$376$212$117$32
44 years$1,031$616$353$196$106$28
45 years$997$587$331$181$96$25
46 years$964$560$311$167$87$22
47 years$933$534$292$154$79$19
48 years$903$510$274$142$72$17
49 years$875$487$258$132$65$14
50 years$847$465$243$122$59$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $868,000, adding $6,761 every year, while hoping to spend $52,789 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 24/48/28 Blend
71$868,000$868,000$868,000$868,000
72$963,510$917,506$904,052$978,026
73$1,005,621$906,297$878,171$979,653
74$1,050,258$892,769$849,653$976,496
75$1,097,623$876,753$818,355$972,007
76$1,147,937$858,070$784,126$966,109
77$1,201,440$836,530$746,809$958,727
78$1,258,399$811,932$706,238$949,780
79$1,319,101$784,062$662,243$939,188
80$1,383,864$752,695$614,642$926,871
81$1,453,034$717,593$563,249$912,744
82$1,526,992$678,504$507,866$896,726
83$1,606,154$635,160$448,289$878,732
84$1,690,979$587,280$384,304$858,680
85$1,781,967$534,565$315,686$836,488
86$1,879,670$476,700$242,203$812,075
87$1,984,689$413,352$163,611$785,362
88$2,097,690$344,168$79,654$756,275
89$2,219,400$268,778$0$724,741
90$2,350,617$186,787$0$693,665
91$2,492,222$97,781$0$685,605
92$2,645,178$1,322$0$676,772
93$2,810,546$0$0$667,214
94$2,989,492$0$0$711,423
95$3,183,297$0$0$760,185
96$3,393,370$0$0$813,170
97$3,621,259$0$0$870,787
98$3,868,669$0$0$933,482
99$4,137,473$0$0$1,001,750
100$4,429,732$0$0$1,076,132