Can I retire at age 72 with 856,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $856,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$70,688$70,058$69,444$68,844$68,259$66,233
2 years$34,994$34,342$33,711$33,098$32,504$30,480
3 years$23,098$22,443$21,813$21,206$20,622$18,663
4 years$17,151$16,498$15,874$15,278$14,708$12,829
5 years$13,583$12,935$12,319$11,735$11,181$9,387
6 years$11,206$10,562$9,956$9,385$8,847$7,140
7 years$9,508$8,870$8,273$7,716$7,195$5,574
8 years$8,236$7,603$7,016$6,472$5,969$4,434
9 years$7,247$6,620$6,043$5,513$5,027$3,576
10 years$6,456$5,835$5,269$4,752$4,283$2,914
11 years$5,809$5,195$4,638$4,136$3,683$2,395
12 years$5,270$4,663$4,116$3,628$3,192$1,981
13 years$4,815$4,214$3,678$3,203$2,783$1,646
14 years$4,425$3,830$3,304$2,843$2,440$1,375
15 years$4,088$3,499$2,983$2,535$2,148$1,151
16 years$3,792$3,210$2,705$2,270$1,899$967
17 years$3,532$2,956$2,461$2,040$1,684$814
18 years$3,301$2,732$2,247$1,838$1,497$687
19 years$3,095$2,532$2,057$1,661$1,334$581
20 years$2,909$2,353$1,888$1,504$1,192$491
21 years$2,742$2,191$1,736$1,365$1,066$416
22 years$2,589$2,046$1,600$1,241$956$353
23 years$2,451$1,913$1,478$1,131$858$300
24 years$2,324$1,793$1,367$1,031$771$254
25 years$2,207$1,682$1,266$942$694$216
26 years$2,099$1,581$1,174$861$625$184
27 years$2,000$1,488$1,090$788$564$156
28 years$1,908$1,402$1,013$722$509$133
29 years$1,822$1,323$943$662$459$113
30 years$1,742$1,249$878$608$415$96
31 years$1,668$1,181$819$558$375$82
32 years$1,598$1,117$764$513$339$70
33 years$1,533$1,058$713$472$307$60
34 years$1,472$1,003$667$434$278$51
35 years$1,414$951$623$400$252$43
36 years$1,360$903$583$368$228$37
37 years$1,308$857$546$339$207$31
38 years$1,260$815$511$312$188$27
39 years$1,214$775$479$288$170$23
40 years$1,170$737$449$266$154$19
41 years$1,129$702$421$245$140$17
42 years$1,090$668$395$226$127$14
43 years$1,053$637$370$209$115$12
44 years$1,017$607$348$193$105$10
45 years$983$579$326$178$95$9
46 years$951$552$307$165$86$7
47 years$920$527$288$152$78$6
48 years$891$503$271$140$71$5
49 years$863$480$254$130$65$5
50 years$836$459$239$120$59$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $856,000, adding $4,226 every year, while hoping to spend $44,397 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/19/29 Blend
71$856,000$856,000$856,000$856,000
72$947,671$902,303$889,035$989,035
73$997,096$899,278$871,580$1,015,240
74$1,050,073$894,616$852,052$1,038,924
75$1,106,920$888,192$830,334$1,063,820
76$1,167,981$879,869$806,306$1,090,065
77$1,233,638$869,505$779,840$1,117,809
78$1,304,308$856,949$750,803$1,147,221
79$1,380,448$842,040$719,056$1,178,491
80$1,462,562$824,609$684,453$1,211,829
81$1,551,202$804,474$646,841$1,247,472
82$1,646,977$781,446$606,063$1,285,680
83$1,750,554$755,322$561,951$1,326,748
84$1,862,667$725,889$514,333$1,371,001
85$1,984,123$692,921$463,027$1,418,803
86$2,115,808$656,179$407,842$1,470,557
87$2,258,698$615,409$348,583$1,526,712
88$2,413,865$570,344$285,041$1,587,768
89$2,582,491$520,702$217,001$1,654,281
90$2,765,872$466,184$144,237$1,726,868
91$2,965,437$406,473$66,515$1,806,213
92$3,182,757$341,235$0$1,893,076
93$3,419,561$270,119$0$1,993,387
94$3,677,752$192,751$0$2,125,291
95$3,959,425$108,738$0$2,269,306
96$4,266,885$17,665$0$2,426,671
97$4,602,669$0$0$2,598,751
98$4,969,571$0$0$2,803,969
99$5,370,666$0$0$3,032,433
100$5,809,339$0$0$3,282,388