Can I retire at age 72 with 803,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $803,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.4%
1 years$66,311$65,720$65,144$64,582$64,032$63,390
2 years$32,827$32,216$31,623$31,049$30,492$29,845
3 years$21,667$21,053$20,462$19,893$19,345$18,714
4 years$16,089$15,476$14,891$14,332$13,797$13,186
5 years$12,742$12,134$11,556$11,008$10,488$9,899
6 years$10,512$9,908$9,339$8,803$8,299$7,733
7 years$8,920$8,321$7,761$7,238$6,749$6,206
8 years$7,726$7,132$6,582$6,072$5,599$5,079
9 years$6,798$6,210$5,669$5,172$4,715$4,218
10 years$6,056$5,474$4,942$4,458$4,018$3,543
11 years$5,449$4,873$4,351$3,880$3,455$3,003
12 years$4,944$4,374$3,862$3,403$2,994$2,563
13 years$4,517$3,953$3,450$3,004$2,611$2,201
14 years$4,151$3,593$3,100$2,667$2,289$1,900
15 years$3,834$3,282$2,799$2,379$2,015$1,646
16 years$3,558$3,011$2,538$2,130$1,781$1,432
17 years$3,314$2,773$2,309$1,914$1,579$1,249
18 years$3,097$2,563$2,108$1,724$1,404$1,092
19 years$2,903$2,375$1,930$1,558$1,252$957
20 years$2,729$2,207$1,771$1,411$1,118$840
21 years$2,572$2,056$1,629$1,281$1,000$738
22 years$2,429$1,919$1,501$1,165$897$650
23 years$2,299$1,795$1,386$1,061$805$573
24 years$2,180$1,682$1,282$967$724$506
25 years$2,070$1,578$1,187$883$651$447
26 years$1,969$1,483$1,101$808$586$395
27 years$1,876$1,396$1,023$739$529$350
28 years$1,790$1,315$951$677$477$310
29 years$1,709$1,241$885$621$431$274
30 years$1,635$1,172$824$570$389$243
31 years$1,565$1,108$768$524$352$215
32 years$1,499$1,048$717$481$318$191
33 years$1,438$993$669$442$288$170
34 years$1,381$941$625$407$261$151
35 years$1,326$892$585$375$236$134
36 years$1,275$847$547$345$214$119
37 years$1,227$804$512$318$194$105
38 years$1,182$764$479$293$176$94
39 years$1,139$727$449$270$160$83
40 years$1,098$692$421$249$145$74
41 years$1,059$658$395$230$131$66
42 years$1,022$627$370$212$119$58
43 years$987$597$347$196$108$52
44 years$954$569$326$181$98$46
45 years$922$543$306$167$89$41
46 years$892$518$288$154$81$36
47 years$863$494$270$143$73$32
48 years$836$472$254$132$67$29
49 years$809$451$239$122$61$26
50 years$784$430$224$113$55$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $803,000, adding $2,843 every year, while hoping to spend $49,906 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/34/19 Blend
71$803,000$803,000$803,000$803,000
72$887,839$845,280$832,833$924,656
73$925,298$833,599$807,633$938,920
74$964,907$819,673$779,917$949,144
75$1,006,830$803,339$749,547$959,190
76$1,051,249$784,426$716,379$969,065
77$1,098,363$762,749$680,265$978,775
78$1,148,390$738,118$641,047$988,334
79$1,201,566$710,326$598,563$997,759
80$1,258,151$679,157$552,640$1,007,076
81$1,318,430$644,383$503,101$1,016,314
82$1,382,714$605,762$449,758$1,025,512
83$1,451,343$563,036$392,418$1,034,717
84$1,524,692$515,937$330,875$1,043,985
85$1,603,169$464,177$264,919$1,053,387
86$1,687,225$407,454$194,326$1,063,002
87$1,777,350$345,448$118,864$1,072,926
88$1,874,087$277,822$38,293$1,083,272
89$1,978,027$204,218$0$1,094,170
90$2,089,822$124,261$0$1,115,440
91$2,210,186$37,552$0$1,146,500
92$2,339,905$0$0$1,179,837
93$2,479,839$0$0$1,236,811
94$2,630,936$0$0$1,313,571
95$2,794,237$0$0$1,396,605
96$2,970,886$0$0$1,486,503
97$3,162,139$0$0$1,583,915
98$3,369,379$0$0$1,689,556
99$3,594,126$0$0$1,804,210
100$3,838,050$0$0$1,928,742