Can I retire at age 72 with 786,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $786,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$64,907$64,329$63,765$63,214$62,677$60,285
2 years$32,132$31,534$30,954$30,392$29,846$27,465
3 years$21,209$20,608$20,029$19,472$18,936$16,639
4 years$15,748$15,149$14,576$14,029$13,505$11,312
5 years$12,472$11,877$11,312$10,775$10,266$8,181
6 years$10,289$9,698$9,142$8,617$8,123$6,148
7 years$8,731$8,145$7,597$7,085$6,606$4,740
8 years$7,562$6,981$6,443$5,943$5,481$3,722
9 years$6,654$6,079$5,549$5,062$4,616$2,961
10 years$5,928$5,358$4,838$4,364$3,933$2,380
11 years$5,334$4,770$4,259$3,798$3,382$1,928
12 years$4,839$4,281$3,780$3,331$2,931$1,572
13 years$4,421$3,869$3,377$2,941$2,556$1,287
14 years$4,063$3,517$3,034$2,611$2,240$1,058
15 years$3,753$3,213$2,740$2,328$1,973$873
16 years$3,482$2,948$2,484$2,085$1,743$721
17 years$3,243$2,715$2,260$1,873$1,546$598
18 years$3,031$2,508$2,063$1,688$1,375$496
19 years$2,842$2,325$1,889$1,525$1,225$412
20 years$2,671$2,160$1,733$1,381$1,094$343
21 years$2,517$2,012$1,594$1,254$979$286
22 years$2,378$1,878$1,469$1,140$878$238
23 years$2,250$1,757$1,357$1,038$788$199
24 years$2,134$1,646$1,255$947$708$166
25 years$2,026$1,545$1,162$865$637$138
26 years$1,928$1,452$1,078$791$574$116
27 years$1,836$1,366$1,001$724$518$97
28 years$1,752$1,287$930$663$467$81
29 years$1,673$1,215$866$608$422$67
30 years$1,600$1,147$807$558$381$56
31 years$1,532$1,084$752$512$344$47
32 years$1,468$1,026$702$471$312$39
33 years$1,408$972$655$433$282$33
34 years$1,351$921$612$399$255$28
35 years$1,298$873$572$367$231$23
36 years$1,248$829$535$338$210$19
37 years$1,201$787$501$311$190$16
38 years$1,157$748$469$287$172$14
39 years$1,115$712$440$265$156$11
40 years$1,075$677$412$244$142$9
41 years$1,037$644$386$225$128$8
42 years$1,001$614$362$208$117$7
43 years$966$585$340$192$106$6
44 years$934$557$319$177$96$5
45 years$903$532$300$164$87$4
46 years$873$507$282$151$79$3
47 years$845$484$264$140$72$3
48 years$818$462$249$129$65$2
49 years$792$441$234$119$59$2
50 years$767$421$220$110$54$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $786,000, adding $5,159 every year, while hoping to spend $31,114 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/36/10 Blend
71$786,000$786,000$786,000$786,000
72$871,494$829,836$817,653$916,087
73$927,281$837,392$811,939$954,471
74$987,716$844,277$804,991$992,396
75$1,053,239$850,423$796,735$1,032,937
76$1,124,336$855,760$787,092$1,076,349
77$1,201,541$860,215$775,982$1,122,913
78$1,285,440$863,708$763,319$1,172,940
79$1,376,679$866,153$749,015$1,226,773
80$1,475,969$867,463$732,975$1,284,790
81$1,584,090$867,541$715,102$1,347,412
82$1,701,903$866,287$695,294$1,415,101
83$1,830,355$863,592$673,444$1,488,369
84$1,970,486$859,344$649,439$1,567,781
85$2,123,444$853,420$623,164$1,653,962
86$2,290,491$845,693$594,496$1,747,603
87$2,473,016$836,027$563,306$1,849,465
88$2,672,549$824,278$529,462$1,960,391
89$2,890,774$810,292$492,824$2,081,310
90$3,129,545$793,908$453,245$2,213,250
91$3,390,903$774,955$410,574$2,357,346
92$3,677,098$753,250$364,651$2,514,851
93$3,990,605$728,602$315,310$2,687,148
94$4,334,150$700,807$262,376$2,875,766
95$4,710,737$669,650$205,669$3,082,390
96$5,123,673$634,904$145,000$3,308,885
97$5,576,600$596,326$80,170$3,557,306
98$6,073,530$553,663$10,973$3,829,924
99$6,618,883$506,646$0$4,129,244
100$7,217,526$454,989$0$4,464,741