Can I retire at age 72 with 783,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $783,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.7%
1 years$64,659$64,083$63,522$62,973$62,438$61,479
2 years$32,010$31,413$30,836$30,276$29,732$28,769
3 years$21,128$20,529$19,953$19,398$18,863$17,925
4 years$15,688$15,091$14,520$13,975$13,453$12,548
5 years$12,425$11,832$11,268$10,734$10,227$9,356
6 years$10,250$9,661$9,107$8,584$8,092$7,257
7 years$8,697$8,114$7,568$7,058$6,581$5,783
8 years$7,533$6,955$6,418$5,920$5,460$4,697
9 years$6,629$6,055$5,528$5,043$4,598$3,871
10 years$5,905$5,338$4,819$4,347$3,918$3,226
11 years$5,314$4,752$4,243$3,783$3,369$2,712
12 years$4,821$4,265$3,765$3,318$2,920$2,296
13 years$4,404$3,854$3,364$2,930$2,546$1,955
14 years$4,048$3,503$3,023$2,601$2,232$1,673
15 years$3,739$3,200$2,729$2,319$1,965$1,437
16 years$3,469$2,936$2,474$2,077$1,737$1,238
17 years$3,231$2,704$2,252$1,866$1,540$1,070
18 years$3,020$2,499$2,055$1,682$1,369$927
19 years$2,831$2,316$1,882$1,519$1,220$805
20 years$2,661$2,152$1,727$1,376$1,090$700
21 years$2,508$2,005$1,588$1,249$976$609
22 years$2,369$1,871$1,464$1,136$874$531
23 years$2,242$1,750$1,352$1,034$785$464
24 years$2,125$1,640$1,250$943$706$405
25 years$2,019$1,539$1,158$861$635$354
26 years$1,920$1,446$1,074$788$572$310
27 years$1,829$1,361$997$721$516$271
28 years$1,745$1,283$927$661$465$238
29 years$1,667$1,210$863$606$420$208
30 years$1,594$1,143$803$556$380$183
31 years$1,526$1,080$749$511$343$160
32 years$1,462$1,022$699$469$310$141
33 years$1,402$968$653$431$281$124
34 years$1,346$917$610$397$254$108
35 years$1,293$870$570$365$230$95
36 years$1,244$826$533$337$209$84
37 years$1,197$784$499$310$189$73
38 years$1,152$745$467$286$172$65
39 years$1,110$709$438$264$156$57
40 years$1,070$674$410$243$141$50
41 years$1,033$642$385$224$128$44
42 years$997$611$361$207$116$39
43 years$963$583$339$191$105$34
44 years$930$555$318$176$96$30
45 years$899$529$299$163$87$26
46 years$870$505$280$150$79$23
47 years$842$482$263$139$72$20
48 years$815$460$248$128$65$18
49 years$789$439$233$119$59$16
50 years$764$420$219$110$54$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $783,000, adding $4,186 every year, while hoping to spend $34,429 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/43/9 Blend
71$783,000$783,000$783,000$783,000
72$867,184$825,685$813,548$906,504
73$919,004$829,511$804,170$937,760
74$974,957$832,371$793,324$967,722
75$1,035,426$834,181$780,924$999,458
76$1,100,835$834,852$766,880$1,033,143
77$1,171,650$834,289$751,100$1,068,971
78$1,248,381$832,392$733,485$1,107,161
79$1,331,592$829,055$713,933$1,147,950
80$1,421,900$824,165$692,335$1,191,606
81$1,519,986$817,601$668,581$1,238,424
82$1,626,598$809,236$642,551$1,288,732
83$1,742,558$798,937$614,124$1,342,892
84$1,868,774$786,559$583,172$1,401,307
85$2,006,240$771,951$549,559$1,464,424
86$2,156,053$754,954$513,146$1,532,738
87$2,319,421$735,397$473,787$1,606,796
88$2,497,670$713,100$431,327$1,687,206
89$2,692,264$687,873$385,608$1,774,641
90$2,904,811$659,515$336,462$1,869,846
91$3,137,082$627,812$283,715$1,973,644
92$3,391,029$592,539$227,183$2,086,950
93$3,668,798$553,458$166,678$2,210,775
94$3,972,754$510,316$102,001$2,346,236
95$4,305,501$462,847$32,943$2,494,572
96$4,669,904$410,769$0$2,657,152
97$5,069,122$353,784$0$2,839,404
98$5,506,631$291,578$0$3,042,721
99$5,986,260$223,818$0$3,265,811
100$6,512,227$150,154$0$3,510,748