Can I retire at age 72 with 763,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $763,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$63,008$62,447$61,899$61,365$60,843$59,933
2 years$31,192$30,611$30,048$29,502$28,973$28,059
3 years$20,588$20,005$19,443$18,902$18,381$17,491
4 years$15,287$14,706$14,150$13,618$13,110$12,250
5 years$12,107$11,529$10,981$10,460$9,966$9,139
6 years$9,988$9,415$8,874$8,365$7,886$7,093
7 years$8,475$7,906$7,374$6,877$6,413$5,655
8 years$7,341$6,777$6,254$5,769$5,320$4,596
9 years$6,459$5,901$5,387$4,914$4,480$3,790
10 years$5,754$5,201$4,696$4,236$3,818$3,160
11 years$5,178$4,630$4,134$3,687$3,283$2,659
12 years$4,698$4,156$3,669$3,234$2,845$2,252
13 years$4,292$3,756$3,278$2,855$2,481$1,919
14 years$3,944$3,414$2,945$2,534$2,175$1,643
15 years$3,643$3,119$2,659$2,260$1,915$1,412
16 years$3,380$2,861$2,411$2,024$1,692$1,218
17 years$3,148$2,635$2,194$1,818$1,501$1,053
18 years$2,943$2,435$2,003$1,639$1,334$913
19 years$2,759$2,257$1,834$1,481$1,189$793
20 years$2,593$2,097$1,683$1,341$1,062$690
21 years$2,444$1,953$1,548$1,217$951$601
22 years$2,308$1,823$1,426$1,107$852$525
23 years$2,184$1,705$1,317$1,008$765$458
24 years$2,071$1,598$1,218$919$688$401
25 years$1,967$1,499$1,128$839$619$351
26 years$1,871$1,409$1,046$767$557$307
27 years$1,783$1,326$972$703$502$269
28 years$1,701$1,250$903$644$453$236
29 years$1,624$1,179$841$590$409$207
30 years$1,553$1,113$783$542$370$182
31 years$1,487$1,053$730$497$334$160
32 years$1,425$996$681$457$302$140
33 years$1,366$943$636$420$274$123
34 years$1,312$894$594$387$248$108
35 years$1,260$848$555$356$224$95
36 years$1,212$805$520$328$203$84
37 years$1,166$764$486$302$184$73
38 years$1,123$726$455$279$167$65
39 years$1,082$691$427$257$152$57
40 years$1,043$657$400$237$137$50
41 years$1,006$626$375$219$125$44
42 years$971$596$352$202$113$39
43 years$938$568$330$186$103$34
44 years$907$541$310$172$93$30
45 years$876$516$291$159$85$26
46 years$848$492$273$147$77$23
47 years$820$470$257$135$70$20
48 years$794$448$241$125$63$18
49 years$769$428$227$116$58$16
50 years$745$409$213$107$52$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $763,000, adding $6,837 every year, while hoping to spend $52,903 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/12/20 Blend
71$763,000$763,000$763,000$763,000
72$847,878$807,439$795,613$900,882
73$878,074$790,716$765,978$920,468
74$909,576$771,399$733,576$935,091
75$942,462$749,307$698,261$949,804
76$976,816$724,246$659,875$964,613
77$1,012,728$696,012$618,258$979,528
78$1,050,297$664,386$573,240$994,558
79$1,089,626$629,140$524,643$1,009,718
80$1,130,831$590,032$472,282$1,025,024
81$1,174,037$546,804$415,964$1,040,499
82$1,219,377$499,185$355,487$1,056,166
83$1,266,998$446,890$290,640$1,072,056
84$1,317,058$389,614$221,203$1,088,205
85$1,369,730$327,037$146,945$1,104,654
86$1,425,202$258,822$67,628$1,121,451
87$1,483,679$184,610$0$1,138,655
88$1,545,384$104,026$0$1,159,961
89$1,610,559$16,669$0$1,197,452
90$1,679,469$0$0$1,236,826
91$1,752,405$0$0$1,288,526
92$1,829,681$0$0$1,345,657
93$1,911,643$0$0$1,406,275
94$1,998,668$0$0$1,470,662
95$2,091,169$0$0$1,539,126
96$2,189,597$0$0$1,612,005
97$2,294,446$0$0$1,689,668
98$2,406,258$0$0$1,772,519
99$2,525,624$0$0$1,861,003
100$2,653,194$0$0$1,955,604