Can I retire at age 72 with 556,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $556,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.6%
1 years$45,914$45,505$45,106$44,717$44,336$43,855
2 years$22,730$22,306$21,896$21,498$21,112$20,628
3 years$15,003$14,577$14,168$13,774$13,395$12,922
4 years$11,140$10,716$10,311$9,924$9,553$9,096
5 years$8,823$8,401$8,002$7,622$7,262$6,821
6 years$7,279$6,860$6,467$6,096$5,746$5,323
7 years$6,176$5,761$5,374$5,011$4,673$4,267
8 years$5,349$4,939$4,557$4,204$3,877$3,488
9 years$4,707$4,300$3,925$3,581$3,265$2,894
10 years$4,193$3,790$3,422$3,087$2,782$2,428
11 years$3,773$3,374$3,013$2,686$2,393$2,055
12 years$3,423$3,028$2,674$2,356$2,073$1,752
13 years$3,128$2,737$2,389$2,080$1,808$1,503
14 years$2,874$2,488$2,146$1,847$1,585$1,295
15 years$2,655$2,273$1,938$1,647$1,395$1,121
16 years$2,463$2,085$1,757$1,475$1,233$973
17 years$2,294$1,920$1,599$1,325$1,094$848
18 years$2,144$1,774$1,459$1,194$972$740
19 years$2,010$1,644$1,336$1,079$867$648
20 years$1,890$1,528$1,226$977$774$568
21 years$1,781$1,423$1,128$887$693$498
22 years$1,682$1,329$1,039$806$621$438
23 years$1,592$1,243$960$734$557$386
24 years$1,509$1,164$888$670$501$340
25 years$1,433$1,093$822$612$451$300
26 years$1,364$1,027$762$559$406$265
27 years$1,299$966$708$512$366$234
28 years$1,239$911$658$469$330$207
29 years$1,184$859$613$430$298$183
30 years$1,132$811$571$395$270$162
31 years$1,083$767$532$363$244$143
32 years$1,038$726$496$333$220$127
33 years$996$687$463$306$199$112
34 years$956$651$433$282$181$100
35 years$918$618$405$260$164$88
36 years$883$586$379$239$148$78
37 years$850$557$354$220$134$69
38 years$818$529$332$203$122$61
39 years$788$503$311$187$110$55
40 years$760$479$291$173$100$48
41 years$733$456$273$159$91$43
42 years$708$434$256$147$82$38
43 years$684$414$241$136$75$34
44 years$661$394$226$125$68$30
45 years$639$376$212$116$62$27
46 years$618$359$199$107$56$24
47 years$598$342$187$99$51$21
48 years$579$327$176$91$46$19
49 years$560$312$165$84$42$17
50 years$543$298$155$78$38$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $556,000, adding $5,842 every year, while hoping to spend $28,813 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/6/28 Blend
71$556,000$556,000$556,000$556,000
72$618,738$589,270$580,652$654,658
73$651,192$587,487$569,447$677,830
74$685,992$584,652$556,901$699,408
75$723,344$580,681$542,939$722,364
76$763,479$575,488$527,481$746,837
77$806,648$568,981$510,446$772,980
78$853,127$561,062$491,746$800,962
79$903,219$551,628$471,293$830,972
80$957,257$540,567$448,991$863,218
81$1,015,608$527,765$424,743$897,930
82$1,078,672$513,098$398,444$935,364
83$1,146,893$496,436$369,988$975,800
84$1,220,755$477,640$339,261$1,019,552
85$1,300,793$456,565$306,147$1,066,964
86$1,387,593$433,057$270,523$1,118,419
87$1,481,802$406,951$232,260$1,174,338
88$1,584,129$378,075$191,224$1,235,189
89$1,695,356$346,247$147,276$1,301,488
90$1,816,343$311,272$100,270$1,373,806
91$1,948,033$272,948$50,052$1,452,774
92$2,091,468$231,059$0$1,539,088
93$2,247,793$185,376$0$1,634,576
94$2,418,268$135,659$0$1,755,060
95$2,604,279$81,653$0$1,886,562
96$2,807,352$23,091$0$2,030,174
97$3,029,168$0$0$2,187,102
98$3,271,576$0$0$2,361,331
99$3,536,613$0$0$2,553,526
100$3,826,521$0$0$2,763,792