Can I retire at age 72 with 2,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.6%
1 years$206,448$204,609$202,815$201,063$199,354$191,671
2 years$102,202$100,298$98,454$96,665$94,930$87,282
3 years$67,458$65,546$63,706$61,934$60,228$52,854
4 years$50,089$48,183$46,362$44,620$42,955$35,912
5 years$39,671$37,776$35,979$34,273$32,654$25,960
6 years$32,727$30,847$29,076$27,408$25,838$19,498
7 years$27,770$25,905$24,162$22,534$21,013$15,025
8 years$24,053$22,206$20,492$18,903$17,432$11,790
9 years$21,164$19,334$17,649$16,101$14,680$9,375
10 years$18,854$17,042$15,387$13,879$12,509$7,531
11 years$16,965$15,172$13,547$12,079$10,758$6,097
12 years$15,393$13,617$12,022$10,595$9,322$4,965
13 years$14,063$12,306$10,741$9,354$8,129$4,064
14 years$12,924$11,186$9,651$8,303$7,126$3,338
15 years$11,938$10,218$8,713$7,405$6,274$2,751
16 years$11,076$9,375$7,900$6,630$5,545$2,273
17 years$10,316$8,634$7,189$5,957$4,917$1,882
18 years$9,642$7,978$6,562$5,369$4,372$1,561
19 years$9,039$7,394$6,008$4,851$3,897$1,296
20 years$8,497$6,871$5,513$4,394$3,481$1,078
21 years$8,007$6,400$5,071$3,988$3,115$897
22 years$7,562$5,974$4,674$3,626$2,792$747
23 years$7,157$5,588$4,316$3,302$2,506$622
24 years$6,786$5,235$3,991$3,012$2,253$519
25 years$6,445$4,913$3,697$2,750$2,027$433
26 years$6,131$4,617$3,428$2,515$1,826$361
27 years$5,841$4,346$3,184$2,302$1,646$302
28 years$5,572$4,095$2,960$2,109$1,485$252
29 years$5,322$3,863$2,754$1,934$1,341$210
30 years$5,089$3,648$2,565$1,775$1,212$176
31 years$4,871$3,449$2,392$1,630$1,096$147
32 years$4,668$3,263$2,231$1,498$991$123
33 years$4,477$3,090$2,084$1,378$897$103
34 years$4,298$2,929$1,947$1,268$812$86
35 years$4,129$2,778$1,820$1,167$736$72
36 years$3,971$2,637$1,703$1,075$666$60
37 years$3,821$2,504$1,594$990$604$50
38 years$3,679$2,380$1,492$913$548$42
39 years$3,545$2,263$1,398$841$497$35
40 years$3,418$2,153$1,310$776$450$29
41 years$3,297$2,050$1,229$716$409$24
42 years$3,183$1,952$1,153$661$371$20
43 years$3,074$1,860$1,082$610$337$17
44 years$2,970$1,773$1,015$563$305$14
45 years$2,872$1,691$953$520$277$12
46 years$2,777$1,613$895$481$252$10
47 years$2,688$1,539$841$444$229$8
48 years$2,602$1,469$791$410$208$7
49 years$2,519$1,403$743$379$189$6
50 years$2,441$1,340$699$350$171$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $2,500,000, adding $4,236 every year, while hoping to spend $36,628 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 29/44/27 Blend
71$2,500,000$2,500,000$2,500,000$2,500,000
72$2,759,369$2,626,869$2,588,119$2,816,236
73$3,001,853$2,716,614$2,635,850$2,951,079
74$3,267,843$2,809,529$2,683,951$3,092,466
75$3,559,697$2,905,730$2,732,398$3,243,734
76$3,880,014$3,005,339$2,781,161$3,405,762
77$4,231,656$3,108,481$2,830,210$3,579,514
78$4,617,776$3,215,287$2,879,513$3,766,050
79$5,041,847$3,325,894$2,929,035$3,966,531
80$5,507,694$3,440,441$2,978,736$4,182,234
81$6,019,532$3,559,076$3,028,577$4,414,565
82$6,582,004$3,681,951$3,078,514$4,665,063
83$7,200,226$3,809,224$3,128,502$4,935,425
84$7,879,832$3,941,059$3,178,490$5,227,513
85$8,627,031$4,077,628$3,228,426$5,543,376
86$9,448,664$4,219,107$3,278,254$5,885,266
87$10,352,266$4,365,681$3,327,913$6,255,660
88$11,346,140$4,517,543$3,377,342$6,657,282
89$12,439,435$4,674,891$3,426,471$7,093,129
90$13,642,229$4,837,932$3,475,229$7,566,499
91$14,965,629$5,006,883$3,523,542$8,081,018
92$16,421,869$5,181,967$3,571,327$8,640,679
93$18,024,434$5,363,417$3,618,500$9,249,873
94$19,788,177$5,551,476$3,664,971$9,913,435
95$21,729,467$5,746,394$3,710,644$10,636,686
96$23,866,341$5,948,435$3,755,418$11,425,482
97$26,218,670$6,157,871$3,799,187$12,286,271
98$28,808,352$6,374,985$3,841,838$13,226,150
99$31,659,517$6,600,071$3,883,252$14,252,933
100$34,798,750$6,833,438$3,923,304$15,375,223