Can I retire at age 72 with 2,130,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,130,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.1%
1 years$175,893$174,327$172,798$171,306$169,849$164,941
2 years$87,076$85,454$83,883$82,359$80,881$75,975
3 years$57,474$55,845$54,278$52,768$51,314$46,564
4 years$42,676$41,052$39,500$38,016$36,598$32,040
5 years$33,799$32,185$30,654$29,200$27,821$23,468
6 years$27,884$26,282$24,773$23,352$22,014$17,870
7 years$23,660$22,071$20,586$19,199$17,903$13,968
8 years$20,493$18,919$17,459$16,105$14,852$11,124
9 years$18,032$16,473$15,037$13,718$12,508$8,982
10 years$16,064$14,520$13,110$11,825$10,657$7,330
11 years$14,455$12,926$11,542$10,291$9,166$6,030
12 years$13,115$11,602$10,243$9,027$7,943$4,994
13 years$11,982$10,485$9,151$7,969$6,926$4,157
14 years$11,011$9,530$8,223$7,074$6,071$3,475
15 years$10,171$8,706$7,424$6,309$5,346$2,915
16 years$9,437$7,988$6,731$5,649$4,725$2,453
17 years$8,789$7,356$6,125$5,076$4,189$2,068
18 years$8,215$6,798$5,591$4,574$3,725$1,747
19 years$7,701$6,300$5,118$4,133$3,320$1,479
20 years$7,239$5,854$4,697$3,743$2,966$1,253
21 years$6,822$5,453$4,321$3,397$2,654$1,063
22 years$6,443$5,090$3,982$3,089$2,379$903
23 years$6,098$4,761$3,677$2,813$2,135$768
24 years$5,782$4,460$3,400$2,566$1,919$653
25 years$5,491$4,186$3,150$2,343$1,727$556
26 years$5,224$3,934$2,921$2,143$1,556$473
27 years$4,977$3,702$2,712$1,961$1,403$403
28 years$4,747$3,489$2,522$1,797$1,266$344
29 years$4,534$3,291$2,347$1,648$1,143$293
30 years$4,336$3,108$2,186$1,512$1,033$250
31 years$4,150$2,938$2,038$1,389$934$213
32 years$3,977$2,780$1,901$1,276$844$182
33 years$3,815$2,633$1,775$1,174$764$155
34 years$3,662$2,495$1,659$1,080$692$132
35 years$3,518$2,367$1,551$994$627$113
36 years$3,383$2,247$1,451$916$568$96
37 years$3,255$2,134$1,358$844$515$82
38 years$3,135$2,028$1,271$778$467$70
39 years$3,020$1,928$1,191$717$423$60
40 years$2,912$1,835$1,117$661$384$51
41 years$2,809$1,746$1,047$610$348$44
42 years$2,712$1,663$982$563$316$37
43 years$2,619$1,585$922$520$287$32
44 years$2,531$1,510$865$480$260$27
45 years$2,447$1,440$812$443$236$23
46 years$2,366$1,374$763$409$215$20
47 years$2,290$1,311$717$378$195$17
48 years$2,217$1,252$674$350$177$14
49 years$2,147$1,195$633$323$161$12
50 years$2,080$1,142$595$299$146$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $2,130,000, adding $6,285 every year, while hoping to spend $40,733 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/20/10 Blend
71$2,130,000$2,130,000$2,130,000$2,130,000
72$2,353,743$2,240,853$2,207,838$2,513,440
73$2,550,485$2,307,315$2,238,461$2,686,528
74$2,765,930$2,375,669$2,268,745$2,870,308
75$3,001,942$2,445,964$2,298,635$3,070,324
76$3,260,574$2,518,250$2,328,073$3,288,164
77$3,544,089$2,592,581$2,357,000$3,525,578
78$3,854,977$2,669,008$2,385,350$3,784,492
79$4,195,981$2,747,586$2,413,056$4,067,026
80$4,570,123$2,828,369$2,440,045$4,375,516
81$4,980,731$2,911,415$2,466,242$4,712,533
82$5,431,472$2,996,781$2,491,568$5,080,910
83$5,926,383$3,084,524$2,515,936$5,483,764
84$6,469,914$3,174,706$2,539,260$5,924,532
85$7,066,965$3,267,386$2,561,445$6,406,996
86$7,722,934$3,362,627$2,582,392$6,935,325
87$8,443,769$3,460,491$2,601,998$7,514,108
88$9,236,022$3,561,043$2,620,153$8,148,402
89$10,106,910$3,664,349$2,636,743$8,843,777
90$11,064,387$3,770,474$2,651,645$9,606,370
91$12,117,214$3,879,486$2,664,735$10,442,939
92$13,275,043$3,991,454$2,675,876$11,360,932
93$14,548,509$4,106,447$2,684,930$12,368,554
94$15,949,331$4,224,537$2,691,749$13,474,842
95$17,490,417$4,345,794$2,696,178$14,689,755
96$19,185,994$4,470,293$2,698,054$16,024,265
97$21,051,734$4,598,105$2,697,207$17,490,460
98$23,104,905$4,729,307$2,693,458$19,101,658
99$25,364,535$4,863,973$2,686,619$20,872,533
100$27,851,590$5,002,180$2,676,493$22,819,255