Can I retire at age 72 with 1,850,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,850,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.2%
1 years$152,771$151,410$150,083$148,787$147,522$144,958
2 years$75,629$74,221$72,856$71,532$70,248$67,674
3 years$49,919$48,504$47,142$45,831$44,568$42,064
4 years$37,066$35,656$34,308$33,019$31,787$29,370
5 years$29,356$27,954$26,624$25,362$24,164$21,843
6 years$24,218$22,827$21,516$20,282$19,120$16,897
7 years$20,550$19,170$17,880$16,675$15,550$13,426
8 years$17,799$16,432$15,164$13,988$12,900$10,875
9 years$15,661$14,307$13,061$11,915$10,864$8,935
10 years$13,952$12,611$11,386$10,271$9,256$7,424
11 years$12,554$11,227$10,024$8,939$7,961$6,222
12 years$11,391$10,077$8,896$7,840$6,899$5,251
13 years$10,407$9,106$7,948$6,922$6,016$4,456
14 years$9,564$8,277$7,142$6,144$5,273$3,800
15 years$8,834$7,562$6,448$5,480$4,643$3,253
16 years$8,196$6,938$5,846$4,907$4,104$2,793
17 years$7,634$6,389$5,320$4,408$3,638$2,406
18 years$7,135$5,904$4,856$3,973$3,235$2,076
19 years$6,689$5,472$4,446$3,590$2,884$1,796
20 years$6,288$5,085$4,080$3,251$2,576$1,555
21 years$5,925$4,736$3,753$2,951$2,305$1,349
22 years$5,596$4,421$3,459$2,683$2,066$1,172
23 years$5,296$4,135$3,194$2,443$1,855$1,019
24 years$5,022$3,874$2,953$2,229$1,667$887
25 years$4,770$3,636$2,736$2,035$1,500$772
26 years$4,537$3,417$2,537$1,861$1,351$673
27 years$4,322$3,216$2,356$1,703$1,218$587
28 years$4,123$3,030$2,190$1,561$1,099$512
29 years$3,938$2,859$2,038$1,431$993$447
30 years$3,766$2,700$1,898$1,313$897$391
31 years$3,605$2,552$1,770$1,206$811$341
32 years$3,454$2,415$1,651$1,109$733$298
33 years$3,313$2,287$1,542$1,019$664$261
34 years$3,180$2,167$1,441$938$601$228
35 years$3,056$2,056$1,347$863$544$199
36 years$2,938$1,951$1,260$795$493$174
37 years$2,827$1,853$1,179$733$447$152
38 years$2,722$1,761$1,104$675$405$133
39 years$2,623$1,675$1,035$623$367$117
40 years$2,529$1,593$970$574$333$102
41 years$2,440$1,517$909$530$302$89
42 years$2,355$1,444$853$489$274$78
43 years$2,275$1,376$800$451$249$68
44 years$2,198$1,312$751$417$226$60
45 years$2,125$1,251$705$385$205$52
46 years$2,055$1,193$663$356$186$46
47 years$1,989$1,139$622$329$169$40
48 years$1,925$1,087$585$304$154$35
49 years$1,864$1,038$550$281$140$31
50 years$1,806$992$517$259$127$27

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $1,850,000, adding $3,561 every year, while hoping to spend $44,151 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/17/14 Blend
71$1,850,000$1,850,000$1,850,000$1,850,000
72$2,042,373$1,944,323$1,915,648$2,176,580
73$2,203,719$1,992,619$1,932,846$2,314,589
74$2,380,042$2,041,801$1,949,140$2,459,913
75$2,572,824$2,091,867$1,964,454$2,617,772
76$2,783,695$2,142,811$1,978,706$2,789,393
77$3,014,451$2,194,628$1,991,812$2,976,127
78$3,267,069$2,247,309$2,003,682$3,179,464
79$3,543,726$2,300,843$2,014,221$3,401,044
80$3,846,820$2,355,218$2,023,331$3,642,674
81$4,178,990$2,410,418$2,030,907$3,906,343
82$4,543,146$2,466,427$2,036,841$4,194,245
83$4,942,489$2,523,224$2,041,018$4,508,793
84$5,380,547$2,580,787$2,043,316$4,852,650
85$5,861,206$2,639,089$2,043,611$5,228,747
86$6,388,745$2,698,100$2,041,768$5,640,313
87$6,967,879$2,757,789$2,037,648$6,090,907
88$7,603,800$2,818,118$2,031,107$6,584,451
89$8,302,228$2,879,046$2,021,990$7,125,265
90$9,069,466$2,940,530$2,010,137$7,718,110
91$9,912,455$3,002,519$1,995,380$8,368,230
92$10,838,843$3,064,960$1,977,543$9,081,407
93$11,857,054$3,127,793$1,956,440$9,864,009
94$12,976,372$3,190,953$1,931,879$10,723,055
95$14,207,022$3,254,370$1,903,657$11,666,279
96$15,560,271$3,317,967$1,871,562$12,702,204
97$17,048,531$3,381,660$1,835,372$13,840,221
98$18,685,479$3,445,359$1,794,855$15,090,680
99$20,486,183$3,508,966$1,749,768$16,464,987
100$22,467,244$3,572,376$1,699,855$17,975,708