Can I retire at age 71 with 992,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $992,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.8%
1 years$81,918$81,189$80,477$79,782$79,103$77,857
2 years$40,554$39,798$39,066$38,357$37,668$36,416
3 years$26,767$26,009$25,279$24,576$23,898$22,679
4 years$19,875$19,119$18,396$17,705$17,044$15,867
5 years$15,741$14,990$14,276$13,599$12,957$11,825
6 years$12,986$12,240$11,537$10,876$10,252$9,168
7 years$11,019$10,279$9,588$8,941$8,338$7,301
8 years$9,544$8,811$8,131$7,501$6,917$5,927
9 years$8,398$7,672$7,003$6,389$5,825$4,882
10 years$7,481$6,762$6,106$5,507$4,963$4,066
11 years$6,732$6,020$5,375$4,793$4,269$3,416
12 years$6,108$5,403$4,770$4,204$3,699$2,890
13 years$5,580$4,883$4,262$3,712$3,226$2,460
14 years$5,128$4,439$3,829$3,295$2,828$2,103
15 years$4,737$4,055$3,458$2,938$2,490$1,805
16 years$4,395$3,720$3,135$2,631$2,200$1,554
17 years$4,093$3,426$2,852$2,364$1,951$1,342
18 years$3,826$3,166$2,604$2,130$1,735$1,162
19 years$3,587$2,934$2,384$1,925$1,546$1,008
20 years$3,371$2,726$2,188$1,743$1,381$876
21 years$3,177$2,540$2,012$1,582$1,236$762
22 years$3,001$2,371$1,855$1,439$1,108$664
23 years$2,840$2,217$1,712$1,310$994$579
24 years$2,693$2,077$1,584$1,195$894$506
25 years$2,558$1,950$1,467$1,091$804$442
26 years$2,433$1,832$1,360$998$725$386
27 years$2,318$1,724$1,263$913$653$338
28 years$2,211$1,625$1,174$837$589$296
29 years$2,112$1,533$1,093$767$532$259
30 years$2,019$1,448$1,018$704$481$227
31 years$1,933$1,368$949$647$435$199
32 years$1,852$1,295$885$594$393$174
33 years$1,777$1,226$827$547$356$153
34 years$1,705$1,162$772$503$322$134
35 years$1,639$1,102$722$463$292$118
36 years$1,576$1,046$676$426$264$103
37 years$1,516$994$632$393$240$91
38 years$1,460$944$592$362$217$80
39 years$1,407$898$555$334$197$70
40 years$1,356$854$520$308$179$61
41 years$1,308$813$488$284$162$54
42 years$1,263$775$457$262$147$47
43 years$1,220$738$429$242$134$42
44 years$1,179$703$403$224$121$37
45 years$1,139$671$378$206$110$32
46 years$1,102$640$355$191$100$28
47 years$1,066$611$334$176$91$25
48 years$1,032$583$314$163$82$22
49 years$1,000$557$295$150$75$19
50 years$969$532$277$139$68$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $992,000, adding $5,403 every year, while hoping to spend $53,974 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 75/18/7 Blend
70$992,000$992,000$992,000$992,000
71$1,098,757$1,046,181$1,030,805$1,179,748
72$1,153,403$1,040,016$1,007,909$1,227,615
73$1,211,813$1,031,740$982,437$1,272,644
74$1,274,315$1,021,192$954,246$1,320,434
75$1,341,267$1,008,203$923,186$1,371,239
76$1,413,063$992,592$889,100$1,425,340
77$1,490,135$974,168$851,823$1,483,043
78$1,572,956$952,729$811,186$1,544,691
79$1,662,045$928,061$767,009$1,610,661
80$1,757,974$899,936$719,104$1,681,367
81$1,861,369$868,115$667,275$1,757,268
82$1,972,918$832,343$611,319$1,838,871
83$2,093,380$792,351$551,022$1,926,735
84$2,223,584$747,855$486,161$2,021,477
85$2,364,444$698,555$416,501$2,123,780
86$2,516,964$644,131$341,802$2,234,395
87$2,682,249$584,248$261,807$2,354,154
88$2,861,513$518,550$176,251$2,483,973
89$3,056,090$446,662$84,858$2,624,866
90$3,267,449$368,187$0$2,777,950
91$3,497,205$282,705$0$2,945,407
92$3,747,136$189,773$0$3,134,477
93$4,019,196$88,923$0$3,340,343
94$4,315,536$0$0$3,564,691
95$4,638,524$0$0$3,813,406
96$4,990,765$0$0$4,103,893
97$5,375,127$0$0$4,420,907
98$5,794,765$0$0$4,767,057
99$6,253,155$0$0$5,145,214
100$6,754,122$0$0$5,558,537