Can I retire at age 71 with 968,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $968,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$79,937$79,225$78,530$77,852$77,190$74,244
2 years$39,573$38,836$38,121$37,429$36,757$33,824
3 years$26,120$25,379$24,667$23,981$23,320$20,492
4 years$19,395$18,657$17,951$17,277$16,632$13,931
5 years$15,360$14,627$13,931$13,270$12,643$10,076
6 years$12,672$11,944$11,258$10,612$10,004$7,572
7 years$10,752$10,031$9,356$8,725$8,136$5,838
8 years$9,313$8,598$7,934$7,319$6,750$4,584
9 years$8,195$7,486$6,834$6,234$5,684$3,647
10 years$7,300$6,599$5,958$5,374$4,843$2,932
11 years$6,569$5,874$5,245$4,677$4,165$2,375
12 years$5,960$5,273$4,655$4,102$3,610$1,935
13 years$5,445$4,765$4,159$3,622$3,148$1,585
14 years$5,004$4,331$3,737$3,215$2,759$1,303
15 years$4,622$3,957$3,374$2,867$2,429$1,075
16 years$4,289$3,630$3,059$2,567$2,147$889
17 years$3,994$3,343$2,783$2,307$1,904$736
18 years$3,733$3,089$2,541$2,079$1,693$611
19 years$3,500$2,863$2,326$1,878$1,509$508
20 years$3,290$2,660$2,135$1,701$1,348$423
21 years$3,100$2,478$1,964$1,544$1,206$352
22 years$2,928$2,313$1,810$1,404$1,081$293
23 years$2,771$2,164$1,671$1,278$970$245
24 years$2,628$2,027$1,545$1,166$872$204
25 years$2,496$1,902$1,431$1,065$785$170
26 years$2,374$1,788$1,327$974$707$142
27 years$2,262$1,683$1,233$891$637$119
28 years$2,157$1,586$1,146$817$575$99
29 years$2,061$1,496$1,066$749$519$83
30 years$1,970$1,413$993$687$469$69
31 years$1,886$1,335$926$631$424$58
32 years$1,807$1,264$864$580$384$49
33 years$1,734$1,197$807$533$347$41
34 years$1,664$1,134$754$491$314$34
35 years$1,599$1,076$705$452$285$28
36 years$1,537$1,021$659$416$258$24
37 years$1,479$970$617$383$234$20
38 years$1,425$922$578$353$212$17
39 years$1,373$876$541$326$192$14
40 years$1,323$834$507$301$174$12
41 years$1,277$794$476$277$158$10
42 years$1,232$756$446$256$144$8
43 years$1,190$720$419$236$130$7
44 years$1,150$686$393$218$118$6
45 years$1,112$655$369$201$107$5
46 years$1,075$624$347$186$97$4
47 years$1,041$596$326$172$89$3
48 years$1,007$569$306$159$80$3
49 years$976$543$288$147$73$2
50 years$945$519$270$136$66$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $968,000, adding $5,228 every year, while hoping to spend $21,365 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/24/27 Blend
70$968,000$968,000$968,000$968,000
71$1,072,129$1,020,825$1,005,821$1,116,218
72$1,158,754$1,048,113$1,016,783$1,174,914
73$1,253,498$1,076,022$1,027,397$1,236,113
74$1,357,168$1,104,560$1,037,628$1,302,185
75$1,470,651$1,133,735$1,047,440$1,373,600
76$1,594,922$1,163,553$1,056,795$1,450,877
77$1,731,059$1,194,022$1,065,652$1,534,588
78$1,880,246$1,225,148$1,073,970$1,625,362
79$2,043,787$1,256,936$1,081,704$1,723,894
80$2,223,119$1,289,392$1,088,807$1,830,946
81$2,419,826$1,322,521$1,095,231$1,947,362
82$2,635,650$1,356,327$1,100,923$2,074,069
83$2,872,512$1,390,812$1,105,830$2,212,090
84$3,132,527$1,425,980$1,109,893$2,362,551
85$3,418,024$1,461,833$1,113,054$2,526,696
86$3,731,570$1,498,371$1,115,249$2,705,892
87$4,075,993$1,535,593$1,116,413$2,901,647
88$4,454,406$1,573,499$1,116,475$3,115,624
89$4,870,242$1,612,087$1,115,363$3,349,655
90$5,327,279$1,651,352$1,113,000$3,605,758
91$5,829,683$1,691,290$1,109,307$3,886,159
92$6,382,041$1,731,893$1,104,199$4,193,309
93$6,989,409$1,773,155$1,097,589$4,529,913
94$7,657,354$1,815,066$1,089,384$4,898,950
95$8,392,013$1,857,613$1,079,488$5,303,701
96$9,200,146$1,900,784$1,067,798$5,747,787
97$10,089,201$1,944,562$1,054,210$6,235,196
98$11,067,385$1,988,931$1,038,611$6,770,323
99$12,143,740$2,033,871$1,020,886$7,358,015
100$13,328,229$2,079,358$1,000,913$8,003,611