Can I retire at age 71 with 961,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $961,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$79,358$78,652$77,962$77,289$76,631$74,477
2 years$39,286$38,555$37,846$37,158$36,491$34,337
3 years$25,931$25,196$24,489$23,808$23,152$21,065
4 years$19,254$18,522$17,821$17,152$16,512$14,509
5 years$15,249$14,521$13,830$13,174$12,552$10,639
6 years$12,580$11,858$11,177$10,536$9,932$8,110
7 years$10,675$9,958$9,288$8,662$8,077$6,346
8 years$9,246$8,536$7,877$7,266$6,701$5,060
9 years$8,135$7,432$6,784$6,189$5,643$4,091
10 years$7,248$6,551$5,915$5,335$4,808$3,342
11 years$6,522$5,832$5,207$4,643$4,135$2,753
12 years$5,917$5,234$4,621$4,073$3,584$2,283
13 years$5,406$4,730$4,129$3,596$3,125$1,903
14 years$4,968$4,300$3,710$3,192$2,739$1,593
15 years$4,589$3,928$3,349$2,847$2,412$1,338
16 years$4,258$3,604$3,037$2,549$2,132$1,128
17 years$3,966$3,319$2,763$2,290$1,890$952
18 years$3,706$3,067$2,523$2,064$1,681$806
19 years$3,474$2,842$2,309$1,865$1,498$683
20 years$3,266$2,641$2,119$1,689$1,338$580
21 years$3,078$2,460$1,949$1,533$1,197$493
22 years$2,907$2,297$1,797$1,394$1,073$419
23 years$2,751$2,148$1,659$1,269$963$357
24 years$2,609$2,012$1,534$1,158$866$304
25 years$2,478$1,889$1,421$1,057$779$259
26 years$2,357$1,775$1,318$967$702$221
27 years$2,245$1,670$1,224$885$633$189
28 years$2,142$1,574$1,138$811$571$161
29 years$2,046$1,485$1,059$743$516$137
30 years$1,956$1,402$986$682$466$117
31 years$1,873$1,326$919$627$421$100
32 years$1,794$1,254$858$576$381$86
33 years$1,721$1,188$801$530$345$73
34 years$1,652$1,126$748$487$312$63
35 years$1,587$1,068$700$449$283$53
36 years$1,526$1,014$654$413$256$46
37 years$1,469$963$613$381$232$39
38 years$1,414$915$574$351$211$33
39 years$1,363$870$537$323$191$29
40 years$1,314$828$504$298$173$24
41 years$1,268$788$472$275$157$21
42 years$1,223$750$443$254$143$18
43 years$1,182$715$416$235$129$15
44 years$1,142$681$390$217$117$13
45 years$1,104$650$366$200$107$11
46 years$1,068$620$344$185$97$10
47 years$1,033$592$323$171$88$8
48 years$1,000$565$304$158$80$7
49 years$968$539$286$146$72$6
50 years$938$515$269$135$66$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $961,000, adding $6,072 every year, while hoping to spend $57,481 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/31/28 Blend
70$961,000$961,000$961,000$961,000
71$1,065,285$1,014,352$999,457$1,099,981
72$1,112,785$1,002,896$971,779$1,114,184
73$1,163,203$988,952$941,248$1,123,722
74$1,216,777$972,338$907,707$1,132,951
75$1,273,765$952,860$870,992$1,141,877
76$1,334,452$930,312$830,933$1,150,513
77$1,399,148$904,480$787,351$1,158,876
78$1,468,193$875,131$740,059$1,166,992
79$1,541,961$842,024$688,863$1,174,894
80$1,620,858$804,901$633,558$1,182,625
81$1,705,335$763,490$573,931$1,190,236
82$1,795,881$717,503$509,760$1,197,791
83$1,893,036$666,636$440,812$1,205,368
84$1,997,391$610,567$366,844$1,213,060
85$2,109,595$548,955$287,604$1,220,975
86$2,230,361$481,440$202,825$1,229,243
87$2,360,471$407,644$112,233$1,238,013
88$2,500,784$327,164$15,538$1,247,460
89$2,652,245$239,576$0$1,257,786
90$2,815,891$144,432$0$1,295,410
91$2,992,861$41,259$0$1,341,067
92$3,184,411$0$0$1,390,514
93$3,391,915$0$0$1,468,231
94$3,616,891$0$0$1,567,854
95$3,861,002$0$0$1,676,059
96$4,126,081$0$0$1,793,671
97$4,414,142$0$0$1,921,600
98$4,727,403$0$0$2,060,845
99$5,068,302$0$0$2,212,504
100$5,439,521$0$0$2,377,788