Can I retire at age 71 with 937,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $937,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$77,377$76,687$76,015$75,359$74,718$73,450
2 years$38,305$37,592$36,900$36,230$35,580$34,306
3 years$25,283$24,567$23,877$23,213$22,573$21,334
4 years$18,773$18,059$17,376$16,724$16,099$14,904
5 years$14,869$14,159$13,485$12,845$12,239$11,090
6 years$12,266$11,562$10,898$10,273$9,684$8,583
7 years$10,408$9,709$9,056$8,446$7,876$6,824
8 years$9,015$8,323$7,680$7,085$6,534$5,530
9 years$7,932$7,246$6,615$6,035$5,502$4,547
10 years$7,067$6,387$5,767$5,202$4,688$3,780
11 years$6,359$5,686$5,077$4,527$4,032$3,170
12 years$5,769$5,104$4,506$3,971$3,494$2,677
13 years$5,271$4,612$4,026$3,506$3,047$2,273
14 years$4,844$4,192$3,617$3,112$2,671$1,940
15 years$4,474$3,830$3,266$2,775$2,352$1,662
16 years$4,151$3,514$2,961$2,485$2,078$1,428
17 years$3,866$3,236$2,694$2,233$1,843$1,231
18 years$3,614$2,990$2,460$2,012$1,639$1,063
19 years$3,388$2,771$2,252$1,818$1,460$920
20 years$3,185$2,575$2,066$1,647$1,305$797
21 years$3,001$2,399$1,901$1,495$1,167$692
22 years$2,834$2,239$1,752$1,359$1,046$602
23 years$2,682$2,094$1,617$1,238$939$524
24 years$2,543$1,962$1,496$1,129$844$456
25 years$2,416$1,841$1,386$1,031$760$398
26 years$2,298$1,731$1,285$943$684$347
27 years$2,189$1,629$1,193$863$617$303
28 years$2,088$1,535$1,109$790$557$264
29 years$1,995$1,448$1,032$725$503$231
30 years$1,907$1,367$962$665$454$202
31 years$1,826$1,293$896$611$411$176
32 years$1,750$1,223$836$561$371$154
33 years$1,678$1,158$781$516$336$135
34 years$1,611$1,098$730$475$304$118
35 years$1,548$1,041$682$437$276$103
36 years$1,488$988$638$403$250$91
37 years$1,432$939$597$371$226$79
38 years$1,379$892$559$342$205$69
39 years$1,329$848$524$315$186$61
40 years$1,281$807$491$291$169$53
41 years$1,236$768$461$268$153$47
42 years$1,193$732$432$248$139$41
43 years$1,152$697$405$229$126$36
44 years$1,113$664$381$211$114$31
45 years$1,076$634$357$195$104$27
46 years$1,041$604$336$180$94$24
47 years$1,007$577$315$166$86$21
48 years$975$551$296$154$78$18
49 years$944$526$278$142$71$16
50 years$915$502$262$131$64$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $937,000, adding $2,129 every year, while hoping to spend $59,915 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 28/45/27 Blend
70$937,000$937,000$937,000$937,000
71$1,034,770$985,109$970,586$1,055,015
72$1,076,568$969,630$939,351$1,055,824
73$1,120,620$951,385$905,062$1,051,356
74$1,167,095$930,174$867,553$1,045,340
75$1,216,173$905,788$826,651$1,037,686
76$1,268,054$878,002$782,175$1,028,299
77$1,322,953$846,582$733,935$1,017,081
78$1,381,107$811,277$681,735$1,003,933
79$1,442,774$771,824$625,367$988,752
80$1,508,236$727,942$564,616$971,433
81$1,577,801$679,336$499,256$951,869
82$1,651,808$625,695$429,051$929,951
83$1,730,624$566,686$353,757$905,569
84$1,814,656$501,962$273,116$878,610
85$1,904,345$431,152$186,859$848,964
86$2,000,178$353,868$94,708$816,516
87$2,102,685$269,696$0$781,157
88$2,212,450$178,203$0$743,822
89$2,330,113$78,928$0$732,542
90$2,456,376$0$0$719,990
91$2,592,008$0$0$720,331
92$2,737,854$0$0$762,830
93$2,894,843$0$0$808,689
94$3,063,993$0$0$858,219
95$3,246,424$0$0$911,763
96$3,443,365$0$0$969,697
97$3,656,166$0$0$1,032,436
98$3,886,313$0$0$1,100,435
99$4,135,437$0$0$1,174,195
100$4,405,332$0$0$1,254,266