Can I retire at age 71 with 866,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $866,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.9%
1 years$71,513$70,876$70,255$69,648$69,056$68,221
2 years$35,403$34,743$34,104$33,485$32,884$32,044
3 years$23,367$22,705$22,068$21,454$20,863$20,044
4 years$17,351$16,691$16,060$15,456$14,880$14,087
5 years$13,742$13,086$12,463$11,872$11,311$10,548
6 years$11,337$10,685$10,072$9,494$8,950$8,218
7 years$9,619$8,974$8,370$7,806$7,279$6,577
8 years$8,332$7,692$7,098$6,548$6,039$5,367
9 years$7,331$6,697$6,114$5,577$5,085$4,444
10 years$6,531$5,903$5,330$4,808$4,333$3,722
11 years$5,877$5,255$4,693$4,184$3,726$3,145
12 years$5,332$4,717$4,165$3,670$3,229$2,676
13 years$4,871$4,263$3,721$3,240$2,816$2,291
14 years$4,477$3,875$3,343$2,876$2,468$1,970
15 years$4,135$3,540$3,018$2,565$2,173$1,702
16 years$3,837$3,248$2,737$2,297$1,921$1,475
17 years$3,574$2,991$2,490$2,064$1,703$1,282
18 years$3,340$2,764$2,273$1,860$1,514$1,117
19 years$3,131$2,561$2,081$1,680$1,350$975
20 years$2,943$2,380$1,910$1,522$1,206$853
21 years$2,774$2,217$1,757$1,381$1,079$747
22 years$2,620$2,070$1,619$1,256$967$655
23 years$2,479$1,936$1,495$1,144$868$576
24 years$2,351$1,814$1,383$1,043$780$506
25 years$2,233$1,702$1,281$953$702$445
26 years$2,124$1,599$1,188$871$632$392
27 years$2,023$1,505$1,103$797$570$346
28 years$1,930$1,418$1,025$731$515$305
29 years$1,843$1,338$954$670$465$269
30 years$1,763$1,264$889$615$420$237
31 years$1,687$1,195$828$565$380$210
32 years$1,617$1,130$773$519$343$185
33 years$1,551$1,070$722$477$311$164
34 years$1,489$1,015$674$439$281$145
35 years$1,430$962$630$404$255$128
36 years$1,375$913$590$372$231$113
37 years$1,323$867$552$343$209$100
38 years$1,274$824$517$316$190$88
39 years$1,228$784$484$291$172$78
40 years$1,184$746$454$269$156$69
41 years$1,142$710$426$248$142$61
42 years$1,103$676$399$229$128$54
43 years$1,065$644$375$211$117$48
44 years$1,029$614$352$195$106$42
45 years$995$586$330$180$96$38
46 years$962$559$310$166$87$33
47 years$931$533$291$154$79$29
48 years$901$509$274$142$72$26
49 years$873$486$257$131$65$23
50 years$846$464$242$121$59$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $866,000, adding $4,591 every year, while hoping to spend $21,856 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 80/15/5 Blend
70$866,000$866,000$866,000$866,000
71$959,068$913,170$899,747$1,035,266
72$1,033,638$934,660$906,634$1,107,282
73$1,115,082$956,472$913,019$1,182,911
74$1,204,077$978,596$918,862$1,265,221
75$1,301,371$1,001,025$924,122$1,354,867
76$1,407,785$1,023,749$928,754$1,452,569
77$1,524,224$1,046,757$932,712$1,559,122
78$1,651,684$1,070,038$935,947$1,675,398
79$1,791,262$1,093,577$938,408$1,802,362
80$1,944,168$1,117,359$940,041$1,941,073
81$2,111,731$1,141,367$940,791$2,092,698
82$2,295,417$1,165,584$940,597$2,258,524
83$2,496,841$1,189,988$939,398$2,439,967
84$2,717,779$1,214,558$937,128$2,638,588
85$2,960,190$1,239,269$933,719$2,856,106
86$3,226,231$1,264,095$929,100$3,094,415
87$3,518,277$1,289,006$923,195$3,355,600
88$3,838,945$1,313,971$915,927$3,641,959
89$4,191,118$1,338,957$907,211$3,956,025
90$4,577,972$1,363,925$896,962$4,300,587
91$5,003,005$1,388,837$885,090$4,678,719
92$5,470,071$1,413,649$871,500$5,093,806
93$5,983,415$1,438,315$856,093$5,549,578
94$6,547,716$1,462,785$838,764$6,050,148
95$7,168,125$1,487,004$819,405$6,600,043
96$7,850,322$1,510,916$797,903$7,204,254
97$8,600,561$1,534,456$774,139$7,868,281
98$9,425,734$1,557,560$747,988$8,598,181
99$10,333,433$1,580,155$719,320$9,400,632
100$11,332,026$1,602,165$688,000$10,282,989