Can I retire at age 71 with 863,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $863,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.5%
1 years$71,266$70,631$70,012$69,407$68,817$66,721
2 years$35,280$34,623$33,986$33,369$32,770$30,676
3 years$23,286$22,627$21,991$21,380$20,791$18,765
4 years$17,291$16,633$16,004$15,403$14,828$12,886
5 years$13,694$13,040$12,420$11,831$11,272$9,419
6 years$11,297$10,648$10,037$9,461$8,919$7,156
7 years$9,586$8,943$8,341$7,779$7,254$5,581
8 years$8,303$7,665$7,074$6,525$6,018$4,434
9 years$7,306$6,674$6,093$5,558$5,068$3,572
10 years$6,508$5,883$5,312$4,791$4,318$2,907
11 years$5,856$5,237$4,676$4,170$3,714$2,386
12 years$5,314$4,701$4,150$3,657$3,218$1,970
13 years$4,855$4,248$3,708$3,229$2,806$1,636
14 years$4,461$3,861$3,331$2,866$2,460$1,364
15 years$4,121$3,527$3,008$2,556$2,166$1,141
16 years$3,823$3,236$2,727$2,289$1,914$957
17 years$3,561$2,981$2,482$2,056$1,697$805
18 years$3,328$2,754$2,265$1,853$1,509$678
19 years$3,120$2,553$2,074$1,675$1,345$572
20 years$2,933$2,372$1,903$1,517$1,202$483
21 years$2,764$2,209$1,751$1,376$1,075$409
22 years$2,611$2,062$1,613$1,252$964$346
23 years$2,471$1,929$1,490$1,140$865$293
24 years$2,343$1,807$1,378$1,040$778$249
25 years$2,225$1,696$1,276$949$700$211
26 years$2,117$1,594$1,184$868$630$179
27 years$2,016$1,500$1,099$795$568$152
28 years$1,923$1,414$1,022$728$513$129
29 years$1,837$1,334$951$668$463$110
30 years$1,757$1,259$886$613$418$93
31 years$1,682$1,191$826$563$378$79
32 years$1,611$1,126$770$517$342$67
33 years$1,546$1,067$719$476$310$57
34 years$1,484$1,011$672$438$280$49
35 years$1,425$959$628$403$254$41
36 years$1,371$910$588$371$230$35
37 years$1,319$864$550$342$209$30
38 years$1,270$822$515$315$189$26
39 years$1,224$781$483$290$171$22
40 years$1,180$743$452$268$155$18
41 years$1,138$708$424$247$141$16
42 years$1,099$674$398$228$128$13
43 years$1,061$642$373$211$116$11
44 years$1,025$612$350$194$105$10
45 years$991$584$329$180$96$8
46 years$959$557$309$166$87$7
47 years$928$531$290$153$79$6
48 years$898$507$273$142$72$5
49 years$870$484$256$131$65$4
50 years$843$463$241$121$59$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $863,000, adding $5,799 every year, while hoping to spend $47,153 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/31/28 Blend
70$863,000$863,000$863,000$863,000
71$957,008$911,269$897,892$988,166
72$1,004,452$905,750$877,801$1,005,721
73$1,055,155$898,381$855,457$1,019,873
74$1,109,400$889,021$830,734$1,034,292
75$1,167,497$877,521$803,501$1,049,032
76$1,229,784$863,722$773,621$1,064,156
77$1,296,636$847,459$740,951$1,079,737
78$1,368,462$828,553$705,342$1,095,859
79$1,445,710$806,817$666,636$1,112,619
80$1,528,874$782,052$624,669$1,130,127
81$1,618,495$754,049$579,272$1,148,510
82$1,715,168$722,584$530,264$1,167,914
83$1,819,547$687,422$477,460$1,188,503
84$1,932,349$648,315$420,663$1,210,464
85$2,054,365$604,998$359,672$1,234,009
86$2,186,461$557,194$294,271$1,259,379
87$2,329,591$504,607$224,240$1,286,844
88$2,484,804$446,928$149,347$1,316,710
89$2,653,253$383,826$69,349$1,349,321
90$2,836,206$314,955$0$1,385,064
91$3,035,059$239,947$0$1,429,161
92$3,251,345$158,415$0$1,499,735
93$3,486,754$69,949$0$1,576,674
94$3,743,144$0$0$1,660,677
95$4,022,559$0$0$1,761,347
96$4,327,249$0$0$1,897,244
97$4,659,690$0$0$2,045,624
98$5,022,609$0$0$2,207,717
99$5,419,006$0$0$2,384,876
100$5,852,185$0$0$2,578,594