Can I retire at age 71 with 858,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $858,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.3%
1 years$70,853$70,222$69,606$69,005$68,418$67,202
2 years$35,076$34,422$33,789$33,175$32,580$31,359
3 years$23,151$22,495$21,864$21,256$20,670$19,482
4 years$17,191$16,537$15,911$15,314$14,742$13,596
5 years$13,615$12,965$12,348$11,762$11,207$10,106
6 years$11,232$10,587$9,979$9,406$8,867$7,814
7 years$9,531$8,891$8,293$7,734$7,212$6,205
8 years$8,255$7,621$7,033$6,487$5,983$5,023
9 years$7,264$6,635$6,057$5,526$5,038$4,125
10 years$6,471$5,849$5,281$4,763$4,293$3,425
11 years$5,823$5,207$4,649$4,146$3,692$2,868
12 years$5,283$4,673$4,126$3,636$3,199$2,419
13 years$4,826$4,223$3,686$3,210$2,790$2,052
14 years$4,436$3,839$3,312$2,850$2,446$1,749
15 years$4,097$3,507$2,990$2,541$2,153$1,496
16 years$3,801$3,218$2,711$2,276$1,903$1,284
17 years$3,541$2,963$2,467$2,045$1,687$1,105
18 years$3,309$2,738$2,252$1,843$1,500$953
19 years$3,102$2,538$2,062$1,665$1,337$823
20 years$2,916$2,358$1,892$1,508$1,195$713
21 years$2,748$2,197$1,740$1,369$1,069$618
22 years$2,595$2,050$1,604$1,244$958$536
23 years$2,456$1,918$1,481$1,133$860$466
24 years$2,329$1,797$1,370$1,034$773$405
25 years$2,212$1,686$1,269$944$696$353
26 years$2,104$1,585$1,177$863$627$307
27 years$2,005$1,491$1,093$790$565$268
28 years$1,912$1,405$1,016$724$510$233
29 years$1,826$1,326$945$664$460$203
30 years$1,747$1,252$880$609$416$178
31 years$1,672$1,184$821$559$376$155
32 years$1,602$1,120$766$514$340$135
33 years$1,537$1,061$715$473$308$118
34 years$1,475$1,005$668$435$279$103
35 years$1,417$953$625$400$252$90
36 years$1,363$905$584$369$229$79
37 years$1,311$859$547$340$207$69
38 years$1,263$817$512$313$188$60
39 years$1,217$777$480$289$170$53
40 years$1,173$739$450$266$155$46
41 years$1,132$703$422$246$140$40
42 years$1,092$670$396$227$127$35
43 years$1,055$638$371$209$115$31
44 years$1,019$608$348$193$105$27
45 years$986$580$327$179$95$24
46 years$953$553$307$165$86$21
47 years$922$528$289$152$78$18
48 years$893$504$271$141$71$16
49 years$865$482$255$130$65$14
50 years$838$460$240$120$59$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $858,000, adding $3,849 every year, while hoping to spend $31,910 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 37/33/30 Blend
70$858,000$858,000$858,000$858,000
71$949,486$904,012$890,713$975,997
72$1,012,382$914,357$886,600$1,006,373
73$1,080,623$924,139$881,280$1,036,003
74$1,154,722$933,297$874,678$1,067,410
75$1,235,241$941,766$866,717$1,100,777
76$1,322,800$949,476$857,316$1,136,308
77$1,418,078$956,353$846,389$1,174,227
78$1,521,826$962,319$833,847$1,214,785
79$1,634,868$967,288$819,596$1,258,261
80$1,758,112$971,172$803,540$1,304,964
81$1,892,555$973,876$785,575$1,355,235
82$2,039,298$975,298$765,594$1,409,456
83$2,199,551$975,332$743,486$1,468,048
84$2,374,645$973,863$719,132$1,531,478
85$2,566,047$970,771$692,411$1,600,264
86$2,775,371$965,926$663,195$1,674,980
87$3,004,396$959,193$631,348$1,756,263
88$3,255,078$950,427$596,732$1,844,818
89$3,529,572$939,475$559,199$1,941,425
90$3,830,254$926,174$518,597$2,046,947
91$4,159,735$910,352$474,766$2,162,343
92$4,520,896$891,828$427,539$2,288,671
93$4,916,907$870,406$376,741$2,427,102
94$5,351,260$845,884$322,190$2,578,934
95$5,827,800$818,045$263,695$2,745,600
96$6,350,765$786,658$201,058$2,928,688
97$6,924,822$751,483$134,072$3,129,952
98$7,555,109$712,261$62,519$3,351,332
99$8,247,291$668,723$0$3,594,972
100$9,007,604$620,580$0$3,867,676