Can I retire at age 71 with 819,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $819,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$67,632$67,030$66,442$65,868$65,308$62,866
2 years$33,481$32,858$32,253$31,667$31,099$28,667
3 years$22,099$21,473$20,870$20,290$19,731$17,384
4 years$16,409$15,785$15,188$14,618$14,072$11,830
5 years$12,996$12,376$11,787$11,228$10,697$8,565
6 years$10,721$10,106$9,525$8,979$8,464$6,444
7 years$9,097$8,487$7,916$7,382$6,884$4,974
8 years$7,880$7,275$6,713$6,193$5,711$3,910
9 years$6,933$6,334$5,782$5,275$4,809$3,115
10 years$6,177$5,583$5,041$4,547$4,098$2,507
11 years$5,558$4,970$4,438$3,957$3,524$2,033
12 years$5,043$4,461$3,938$3,471$3,054$1,659
13 years$4,607$4,031$3,519$3,064$2,663$1,361
14 years$4,234$3,664$3,162$2,720$2,335$1,120
15 years$3,911$3,348$2,855$2,426$2,055$925
16 years$3,628$3,071$2,588$2,172$1,817$766
17 years$3,380$2,829$2,355$1,952$1,611$636
18 years$3,159$2,614$2,150$1,759$1,432$528
19 years$2,961$2,422$1,968$1,589$1,277$440
20 years$2,784$2,251$1,806$1,439$1,140$367
21 years$2,623$2,097$1,661$1,306$1,020$306
22 years$2,477$1,957$1,531$1,188$915$255
23 years$2,345$1,831$1,414$1,082$821$213
24 years$2,223$1,715$1,308$987$738$178
25 years$2,112$1,610$1,211$901$664$149
26 years$2,009$1,513$1,123$824$598$125
27 years$1,914$1,424$1,043$754$539$104
28 years$1,825$1,341$970$691$487$87
29 years$1,743$1,266$902$634$439$73
30 years$1,667$1,195$840$581$397$61
31 years$1,596$1,130$783$534$359$51
32 years$1,529$1,069$731$491$325$43
33 years$1,467$1,012$683$451$294$36
34 years$1,408$960$638$415$266$30
35 years$1,353$910$596$382$241$25
36 years$1,301$864$558$352$218$21
37 years$1,252$820$522$324$198$18
38 years$1,205$780$489$299$179$15
39 years$1,161$741$458$276$163$12
40 years$1,120$705$429$254$148$10
41 years$1,080$671$403$235$134$9
42 years$1,043$639$378$216$121$7
43 years$1,007$609$354$200$110$6
44 years$973$581$333$185$100$5
45 years$941$554$312$170$91$4
46 years$910$528$293$157$82$4
47 years$880$504$276$145$75$3
48 years$852$481$259$134$68$3
49 years$825$460$243$124$62$2
50 years$800$439$229$115$56$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $819,000, adding $4,716 every year, while hoping to spend $48,903 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/12/10 Blend
70$819,000$819,000$819,000$819,000
71$907,403$863,996$851,301$976,277
72$947,925$854,299$827,787$1,012,510
73$990,942$842,488$801,847$1,045,463
74$1,036,656$828,408$773,346$1,080,189
75$1,085,289$811,894$742,148$1,116,844
76$1,137,084$792,772$708,105$1,155,599
77$1,192,306$770,857$671,066$1,196,644
78$1,251,247$745,955$630,872$1,240,188
79$1,314,226$717,858$587,358$1,286,463
80$1,381,592$686,349$540,350$1,335,725
81$1,453,728$651,194$489,666$1,388,254
82$1,531,056$612,150$435,117$1,444,362
83$1,614,037$568,958$376,506$1,504,392
84$1,703,176$521,345$313,627$1,568,725
85$1,799,029$469,020$246,263$1,637,779
86$1,902,207$411,678$174,189$1,712,017
87$2,013,378$348,997$97,170$1,791,950
88$2,133,279$280,634$14,962$1,878,142
89$2,262,717$206,229$0$1,971,216
90$2,402,582$125,402$0$2,079,625
91$2,553,848$37,749$0$2,198,572
92$2,717,589$0$0$2,327,328
93$2,894,984$0$0$2,474,396
94$3,087,329$0$0$2,639,287
95$3,296,051$0$0$2,818,241
96$3,522,717$0$0$3,012,604
97$3,769,054$0$0$3,223,861
98$4,036,957$0$0$3,453,640
99$4,328,516$0$0$3,703,737
100$4,646,028$0$0$3,976,125