Can I retire at age 71 with 780,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $780,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$64,412$63,838$63,278$62,732$62,198$60,596
2 years$31,887$31,293$30,718$30,160$29,618$28,015
3 years$21,047$20,450$19,876$19,323$18,791$17,237
4 years$15,628$15,033$14,465$13,921$13,402$11,908
5 years$12,377$11,786$11,225$10,693$10,188$8,759
6 years$10,211$9,624$9,072$8,551$8,061$6,699
7 years$8,664$8,082$7,539$7,031$6,556$5,260
8 years$7,505$6,928$6,393$5,898$5,439$4,209
9 years$6,603$6,032$5,507$5,024$4,580$3,415
10 years$5,882$5,317$4,801$4,330$3,903$2,801
11 years$5,293$4,734$4,227$3,769$3,356$2,316
12 years$4,803$4,249$3,751$3,306$2,909$1,928
13 years$4,388$3,839$3,351$2,918$2,536$1,614
14 years$4,032$3,490$3,011$2,591$2,223$1,356
15 years$3,725$3,188$2,719$2,310$1,958$1,144
16 years$3,456$2,925$2,465$2,069$1,730$968
17 years$3,219$2,694$2,243$1,859$1,534$821
18 years$3,008$2,489$2,047$1,675$1,364$698
19 years$2,820$2,307$1,874$1,514$1,216$594
20 years$2,651$2,144$1,720$1,371$1,086$507
21 years$2,498$1,997$1,582$1,244$972$433
22 years$2,359$1,864$1,458$1,131$871$370
23 years$2,233$1,743$1,346$1,030$782$316
24 years$2,117$1,633$1,245$940$703$271
25 years$2,011$1,533$1,153$858$632$232
26 years$1,913$1,441$1,070$785$570$199
27 years$1,822$1,356$993$718$514$170
28 years$1,738$1,278$923$658$463$146
29 years$1,660$1,205$859$603$418$125
30 years$1,588$1,138$800$554$378$108
31 years$1,520$1,076$746$509$342$92
32 years$1,456$1,018$696$467$309$79
33 years$1,397$964$650$430$280$68
34 years$1,341$914$607$395$253$59
35 years$1,288$867$568$364$229$50
36 years$1,239$823$531$335$208$43
37 years$1,192$781$497$309$188$37
38 years$1,148$743$466$285$171$32
39 years$1,106$706$436$263$155$27
40 years$1,066$672$409$242$141$24
41 years$1,029$639$383$223$127$20
42 years$993$609$360$206$116$17
43 years$959$580$337$190$105$15
44 years$927$553$317$176$95$13
45 years$896$527$297$162$87$11
46 years$867$503$279$150$79$10
47 years$839$480$262$139$71$8
48 years$812$458$247$128$65$7
49 years$786$438$232$118$59$6
50 years$762$418$218$109$53$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $780,000, adding $6,006 every year, while hoping to spend $37,049 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/38/17 Blend
70$780,000$780,000$780,000$780,000
71$865,755$824,415$812,325$900,243
72$914,642$825,392$800,118$925,933
73$967,274$825,174$786,261$949,599
74$1,023,994$823,665$770,658$974,474
75$1,085,178$820,761$753,211$1,000,685
76$1,151,239$816,352$733,818$1,028,375
77$1,222,634$810,321$712,368$1,057,706
78$1,299,860$802,545$688,751$1,088,855
79$1,383,468$792,892$662,846$1,122,022
80$1,474,061$781,223$634,531$1,157,429
81$1,572,303$767,391$603,675$1,195,324
82$1,678,925$751,240$570,145$1,235,984
83$1,794,728$732,603$533,798$1,279,715
84$1,920,597$711,308$494,487$1,326,860
85$2,057,503$687,167$452,057$1,377,801
86$2,206,515$659,985$406,348$1,432,960
87$2,368,809$629,554$357,190$1,492,809
88$2,545,681$595,654$304,409$1,557,872
89$2,738,553$558,054$247,819$1,628,730
90$2,948,995$516,508$187,230$1,706,030
91$3,178,731$470,756$122,442$1,790,488
92$3,429,663$420,524$53,244$1,882,900
93$3,703,880$365,522$0$1,984,151
94$4,003,686$305,442$0$2,098,957
95$4,331,615$239,962$0$2,235,216
96$4,690,459$168,740$0$2,384,509
97$5,083,292$91,414$0$2,548,215
98$5,513,497$7,602$0$2,727,861
99$5,984,802$0$0$2,925,133
100$6,501,311$0$0$3,176,645