Can I retire at age 71 with 731,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $731,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.7%
1 years$60,365$59,828$59,303$58,791$58,291$56,022
2 years$29,884$29,327$28,788$28,265$27,758$25,500
3 years$19,725$19,166$18,628$18,110$17,611$15,434
4 years$14,646$14,089$13,556$13,047$12,560$10,482
5 years$11,600$11,046$10,520$10,021$9,548$7,573
6 years$9,569$9,020$8,502$8,014$7,555$5,685
7 years$8,120$7,575$7,065$6,589$6,144$4,378
8 years$7,033$6,493$5,992$5,527$5,097$3,433
9 years$6,188$5,653$5,161$4,708$4,293$2,729
10 years$5,513$4,983$4,499$4,058$3,657$2,190
11 years$4,961$4,436$3,961$3,532$3,146$1,772
12 years$4,501$3,982$3,515$3,098$2,726$1,442
13 years$4,112$3,598$3,141$2,735$2,377$1,180
14 years$3,779$3,271$2,822$2,428$2,084$968
15 years$3,491$2,988$2,548$2,165$1,835$797
16 years$3,239$2,741$2,310$1,939$1,621$658
17 years$3,016$2,525$2,102$1,742$1,438$545
18 years$2,819$2,333$1,919$1,570$1,278$451
19 years$2,643$2,162$1,757$1,418$1,139$375
20 years$2,484$2,009$1,612$1,285$1,018$311
21 years$2,341$1,871$1,483$1,166$911$259
22 years$2,211$1,747$1,367$1,060$816$215
23 years$2,093$1,634$1,262$965$733$179
24 years$1,984$1,531$1,167$881$659$149
25 years$1,885$1,437$1,081$804$593$125
26 years$1,793$1,350$1,002$735$534$104
27 years$1,708$1,271$931$673$481$87
28 years$1,629$1,197$865$617$434$72
29 years$1,556$1,130$805$565$392$60
30 years$1,488$1,067$750$519$354$50
31 years$1,424$1,008$699$477$320$42
32 years$1,365$954$652$438$290$35
33 years$1,309$904$609$403$262$29
34 years$1,257$856$569$371$237$24
35 years$1,207$812$532$341$215$20
36 years$1,161$771$498$314$195$17
37 years$1,117$732$466$290$177$14
38 years$1,076$696$436$267$160$12
39 years$1,037$662$409$246$145$10
40 years$999$630$383$227$132$8
41 years$964$599$359$209$119$7
42 years$931$571$337$193$108$6
43 years$899$544$316$178$98$5
44 years$869$518$297$165$89$4
45 years$840$494$279$152$81$3
46 years$812$472$262$141$74$3
47 years$786$450$246$130$67$2
48 years$761$430$231$120$61$2
49 years$737$410$217$111$55$2
50 years$714$392$204$102$50$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $731,000, adding $3,128 every year, while hoping to spend $22,322 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/33/29 Blend
70$731,000$731,000$731,000$731,000
71$808,789$770,046$758,715$832,445
72$867,535$784,027$760,382$864,129
73$931,524$797,946$761,356$896,084
74$1,001,270$811,775$761,591$930,198
75$1,077,333$825,486$761,038$966,682
76$1,160,333$839,047$759,645$1,005,769
77$1,250,953$852,426$757,359$1,047,718
78$1,349,942$865,587$754,123$1,092,813
79$1,458,127$878,492$749,877$1,141,370
80$1,576,418$891,099$744,559$1,193,736
81$1,705,815$903,366$738,104$1,250,296
82$1,847,422$915,244$730,444$1,311,475
83$2,002,452$926,684$721,507$1,377,743
84$2,172,243$937,633$711,219$1,449,619
85$2,358,267$948,033$699,500$1,527,677
86$2,562,147$957,822$686,269$1,612,549
87$2,785,667$966,936$671,440$1,704,936
88$3,030,794$975,306$654,923$1,805,609
89$3,299,696$982,857$636,624$1,915,423
90$3,594,758$989,510$616,444$2,035,321
91$3,918,610$995,182$594,281$2,166,342
92$4,274,145$999,783$570,027$2,309,636
93$4,664,554$1,003,219$543,569$2,466,473
94$5,093,350$1,005,388$514,790$2,638,254
95$5,564,402$1,006,183$483,566$2,826,525
96$6,081,976$1,005,490$449,770$3,032,993
97$6,650,767$1,003,188$413,266$3,259,545
98$7,275,950$999,149$373,916$3,508,259
99$7,963,226$993,237$331,571$3,781,433
100$8,718,876$985,306$286,080$4,081,601