Can I retire at age 71 with 589,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $589,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$48,639$48,206$47,783$47,371$46,968$46,019
2 years$24,079$23,630$23,196$22,774$22,366$21,414
3 years$15,893$15,443$15,009$14,592$14,190$13,265
4 years$11,801$11,352$10,923$10,513$10,120$9,230
5 years$9,346$8,900$8,477$8,075$7,693$6,839
6 years$7,711$7,268$6,850$6,457$6,087$5,270
7 years$6,543$6,103$5,693$5,309$4,951$4,171
8 years$5,667$5,232$4,828$4,454$4,107$3,365
9 years$4,986$4,555$4,158$3,793$3,459$2,753
10 years$4,442$4,015$3,625$3,270$2,947$2,278
11 years$3,997$3,574$3,192$2,846$2,535$1,900
12 years$3,627$3,208$2,832$2,496$2,196$1,597
13 years$3,313$2,899$2,531$2,204$1,915$1,349
14 years$3,045$2,635$2,274$1,956$1,679$1,145
15 years$2,813$2,407$2,053$1,745$1,478$975
16 years$2,609$2,209$1,861$1,562$1,306$833
17 years$2,430$2,034$1,694$1,404$1,158$714
18 years$2,272$1,880$1,546$1,265$1,030$613
19 years$2,130$1,742$1,415$1,143$918$528
20 years$2,002$1,619$1,299$1,035$820$455
21 years$1,886$1,508$1,195$939$734$392
22 years$1,782$1,408$1,101$854$658$339
23 years$1,686$1,316$1,017$778$590$293
24 years$1,599$1,233$940$710$531$254
25 years$1,519$1,158$871$648$478$220
26 years$1,445$1,088$808$592$430$190
27 years$1,376$1,024$750$542$388$165
28 years$1,313$965$697$497$350$143
29 years$1,254$910$649$456$316$124
30 years$1,199$860$604$418$286$108
31 years$1,148$813$563$384$258$94
32 years$1,100$769$526$353$234$81
33 years$1,055$728$491$325$211$71
34 years$1,013$690$459$299$191$62
35 years$973$655$429$275$173$53
36 years$935$621$401$253$157$47
37 years$900$590$375$233$142$40
38 years$867$561$352$215$129$35
39 years$835$533$329$198$117$31
40 years$805$507$309$183$106$27
41 years$777$483$290$169$96$23
42 years$750$460$272$156$87$20
43 years$724$438$255$144$79$18
44 years$700$418$239$133$72$15
45 years$677$398$225$123$65$13
46 years$654$380$211$113$59$12
47 years$633$363$198$105$54$10
48 years$613$346$186$97$49$9
49 years$594$331$175$89$44$8
50 years$575$316$165$83$40$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $589,000, adding $3,201 every year, while hoping to spend $22,598 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/37/19 Blend
70$589,000$589,000$589,000$589,000
71$652,380$621,163$612,033$677,371
72$694,878$627,556$608,492$701,661
73$740,955$633,504$604,075$725,496
74$790,949$638,963$598,729$750,861
75$845,237$643,884$592,398$777,906
76$904,232$648,215$585,023$806,802
77$968,386$651,900$576,545$837,734
78$1,038,200$654,881$566,897$870,909
79$1,114,222$657,096$556,014$906,557
80$1,197,058$658,479$543,826$944,931
81$1,287,372$658,959$530,258$986,312
82$1,385,897$658,461$515,235$1,031,011
83$1,493,439$656,906$498,675$1,079,372
84$1,610,885$654,209$480,496$1,131,777
85$1,739,211$650,282$460,609$1,188,646
86$1,879,493$645,028$438,922$1,250,447
87$2,032,915$638,348$415,339$1,317,696
88$2,200,780$630,134$389,760$1,390,963
89$2,384,523$620,274$362,080$1,470,880
90$2,585,724$608,648$332,190$1,558,146
91$2,806,124$595,128$299,975$1,653,532
92$3,047,640$579,580$265,316$1,757,893
93$3,312,382$561,862$228,086$1,872,171
94$3,602,676$541,824$188,158$1,997,411
95$3,921,080$519,305$145,393$2,134,765
96$4,270,417$494,137$99,649$2,285,508
97$4,653,791$466,141$50,779$2,451,047
98$5,074,625$435,130$0$2,632,937
99$5,536,687$400,902$0$2,833,177
100$6,044,130$363,247$0$3,064,389