Can I retire at age 71 with 507,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $507,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$41,868$41,495$41,131$40,776$40,429$39,629
2 years$20,727$20,341$19,966$19,604$19,252$18,449
3 years$13,680$13,293$12,920$12,560$12,214$11,434
4 years$10,158$9,772$9,402$9,049$8,711$7,959
5 years$8,045$7,661$7,296$6,950$6,622$5,901
6 years$6,637$6,256$5,897$5,558$5,240$4,550
7 years$5,632$5,254$4,900$4,570$4,261$3,603
8 years$4,878$4,503$4,156$3,834$3,535$2,908
9 years$4,292$3,921$3,579$3,265$2,977$2,381
10 years$3,824$3,456$3,121$2,815$2,537$1,971
11 years$3,441$3,077$2,747$2,450$2,182$1,646
12 years$3,122$2,762$2,438$2,149$1,891$1,383
13 years$2,852$2,496$2,178$1,897$1,649$1,169
14 years$2,621$2,268$1,957$1,684$1,445$993
15 years$2,421$2,072$1,767$1,502$1,272$847
16 years$2,246$1,901$1,602$1,345$1,125$724
17 years$2,092$1,751$1,458$1,208$997$621
18 years$1,955$1,618$1,331$1,089$887$533
19 years$1,833$1,500$1,218$984$790$459
20 years$1,723$1,393$1,118$891$706$396
21 years$1,624$1,298$1,028$809$632$342
22 years$1,534$1,212$948$735$566$296
23 years$1,451$1,133$875$670$508$256
24 years$1,376$1,062$809$611$457$222
25 years$1,307$996$750$558$411$192
26 years$1,243$936$695$510$370$167
27 years$1,185$881$646$467$334$145
28 years$1,130$830$600$428$301$126
29 years$1,079$783$559$392$272$109
30 years$1,032$740$520$360$246$95
31 years$988$699$485$331$222$82
32 years$947$662$453$304$201$72
33 years$908$627$423$279$182$62
34 years$872$594$395$257$165$54
35 years$837$563$369$237$149$47
36 years$805$535$345$218$135$41
37 years$775$508$323$201$122$36
38 years$746$483$303$185$111$31
39 years$719$459$284$171$101$27
40 years$693$437$266$157$91$24
41 years$669$416$249$145$83$21
42 years$645$396$234$134$75$18
43 years$623$377$219$124$68$16
44 years$602$360$206$114$62$14
45 years$582$343$193$105$56$12
46 years$563$327$182$97$51$10
47 years$545$312$171$90$46$9
48 years$528$298$160$83$42$8
49 years$511$285$151$77$38$7
50 years$495$272$142$71$35$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $507,000, adding $4,051 every year, while hoping to spend $30,401 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 37/42/21 Blend
70$507,000$507,000$507,000$507,000
71$562,893$536,022$528,163$580,031
72$587,961$529,940$513,510$586,780
73$614,568$522,542$497,347$590,928
74$642,838$513,730$479,592$594,787
75$672,906$503,402$460,158$598,350
76$704,924$491,450$438,955$601,611
77$739,054$477,759$415,887$604,564
78$775,476$462,208$390,858$607,208
79$814,385$444,666$363,762$609,544
80$855,997$425,000$334,493$611,576
81$900,547$403,063$302,937$613,313
82$948,295$378,705$268,977$614,768
83$999,524$351,764$232,490$615,958
84$1,054,544$322,070$193,348$616,908
85$1,113,699$289,443$151,416$617,649
86$1,177,362$253,691$106,555$618,219
87$1,245,946$214,615$58,618$618,666
88$1,319,904$172,002$7,452$619,048
89$1,399,731$125,628$0$619,434
90$1,485,974$75,254$0$630,472
91$1,579,234$20,632$0$644,162
92$1,680,169$0$0$658,985
93$1,789,505$0$0$692,908
94$1,908,039$0$0$740,082
95$2,036,648$0$0$791,327
96$2,176,295$0$0$847,035
97$2,328,042$0$0$907,638
98$2,493,054$0$0$973,610
99$2,672,615$0$0$1,045,473
100$2,868,138$0$0$1,123,801