Can I retire at age 71 with 2,450,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,450,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.4%
1 years$202,319$200,517$198,758$197,042$195,366$191,814
2 years$100,158$98,292$96,485$94,732$93,032$89,466
3 years$66,109$64,235$62,432$60,696$59,023$55,554
4 years$49,087$47,220$45,434$43,728$42,096$38,751
5 years$38,877$37,021$35,259$33,587$32,001$28,789
6 years$32,073$30,230$28,495$26,860$25,321$22,247
7 years$27,214$25,387$23,679$22,083$20,593$17,656
8 years$23,572$21,762$20,082$18,525$17,084$14,285
9 years$20,741$18,947$17,296$15,779$14,387$11,723
10 years$18,477$16,701$15,079$13,602$12,258$9,728
11 years$16,626$14,868$13,276$11,838$10,543$8,142
12 years$15,085$13,345$11,782$10,383$9,136$6,863
13 years$13,782$12,060$10,526$9,167$7,967$5,817
14 years$12,666$10,962$9,458$8,137$6,984$4,954
15 years$11,699$10,014$8,539$7,257$6,149$4,234
16 years$10,854$9,188$7,742$6,498$5,434$3,631
17 years$10,110$8,462$7,045$5,838$4,819$3,123
18 years$9,449$7,819$6,431$5,261$4,284$2,691
19 years$8,858$7,246$5,887$4,754$3,819$2,324
20 years$8,327$6,734$5,403$4,306$3,411$2,010
21 years$7,847$6,272$4,970$3,908$3,052$1,741
22 years$7,411$5,855$4,580$3,553$2,736$1,510
23 years$7,014$5,476$4,229$3,236$2,456$1,311
24 years$6,650$5,131$3,911$2,951$2,208$1,139
25 years$6,316$4,815$3,623$2,695$1,987$991
26 years$6,009$4,525$3,360$2,464$1,789$862
27 years$5,724$4,259$3,120$2,256$1,613$751
28 years$5,461$4,013$2,900$2,067$1,456$654
29 years$5,215$3,786$2,699$1,895$1,314$570
30 years$4,987$3,575$2,514$1,739$1,188$497
31 years$4,774$3,380$2,344$1,597$1,074$433
32 years$4,575$3,198$2,187$1,468$971$378
33 years$4,388$3,029$2,042$1,350$879$330
34 years$4,212$2,870$1,908$1,242$796$288
35 years$4,047$2,722$1,784$1,143$721$251
36 years$3,891$2,584$1,669$1,053$653$219
37 years$3,744$2,454$1,562$970$592$192
38 years$3,605$2,332$1,462$894$537$167
39 years$3,474$2,218$1,370$825$487$146
40 years$3,350$2,110$1,284$761$441$128
41 years$3,231$2,009$1,204$702$400$112
42 years$3,119$1,913$1,130$648$363$97
43 years$3,013$1,823$1,060$598$330$85
44 years$2,911$1,737$995$552$299$74
45 years$2,814$1,657$934$510$272$65
46 years$2,722$1,580$877$471$247$57
47 years$2,634$1,508$824$435$224$50
48 years$2,550$1,440$775$402$203$43
49 years$2,469$1,375$728$372$185$38
50 years$2,392$1,313$685$343$168$33

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $2,450,000, adding $2,220 every year, while hoping to spend $38,377 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/9/21 Blend
70$2,450,000$2,450,000$2,450,000$2,450,000
71$2,702,190$2,572,340$2,534,365$2,877,180
72$2,936,980$2,657,552$2,578,433$3,079,479
73$3,194,433$2,745,653$2,622,692$3,296,108
74$3,476,820$2,836,744$2,667,106$3,532,290
75$3,786,641$2,930,930$2,711,640$3,789,957
76$4,126,652$3,028,320$2,756,254$4,071,236
77$4,499,889$3,129,025$2,800,906$4,378,470
78$4,909,693$3,233,163$2,845,552$4,714,240
79$5,359,749$3,340,855$2,890,145$5,081,386
80$5,854,112$3,452,225$2,934,633$5,483,040
81$6,397,251$3,567,404$2,978,964$5,922,649
82$6,994,090$3,686,527$3,023,078$6,404,013
83$7,650,053$3,809,732$3,066,917$6,931,314
84$8,371,115$3,937,166$3,110,416$7,509,163
85$9,163,859$4,068,977$3,153,505$8,142,637
86$10,035,538$4,205,322$3,196,113$8,837,329
87$10,994,143$4,346,363$3,238,162$9,599,403
88$12,048,478$4,492,267$3,279,573$10,435,649
89$13,208,241$4,643,207$3,320,257$11,353,546
90$14,484,122$4,799,364$3,360,126$12,361,336
91$15,887,894$4,960,925$3,399,082$13,468,100
92$17,432,533$5,128,083$3,437,025$14,683,843
93$19,132,333$5,301,041$3,473,847$16,019,587
94$21,003,045$5,480,007$3,509,435$17,487,480
95$23,062,026$5,665,197$3,543,671$19,100,902
96$25,328,398$5,856,837$3,576,429$20,874,601
97$27,823,232$6,055,159$3,607,577$22,824,824
98$30,569,746$6,260,406$3,636,975$24,969,474
99$33,593,524$6,472,830$3,664,478$27,328,279
100$36,922,755$6,692,691$3,689,930$29,922,976