Can I retire at age 70 with 866,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $866,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$71,513$70,876$70,255$69,648$69,056$67,441
2 years$35,403$34,743$34,104$33,485$32,884$31,266
3 years$23,367$22,705$22,068$21,454$20,863$19,293
4 years$17,351$16,691$16,060$15,456$14,880$13,369
5 years$13,742$13,086$12,463$11,872$11,311$9,865
6 years$11,337$10,685$10,072$9,494$8,950$7,569
7 years$9,619$8,974$8,370$7,806$7,279$5,964
8 years$8,332$7,692$7,098$6,548$6,039$4,788
9 years$7,331$6,697$6,114$5,577$5,085$3,899
10 years$6,531$5,903$5,330$4,808$4,333$3,210
11 years$5,877$5,255$4,693$4,184$3,726$2,665
12 years$5,332$4,717$4,165$3,670$3,229$2,227
13 years$4,871$4,263$3,721$3,240$2,816$1,871
14 years$4,477$3,875$3,343$2,876$2,468$1,580
15 years$4,135$3,540$3,018$2,565$2,173$1,338
16 years$3,837$3,248$2,737$2,297$1,921$1,137
17 years$3,574$2,991$2,490$2,064$1,703$969
18 years$3,340$2,764$2,273$1,860$1,514$827
19 years$3,131$2,561$2,081$1,680$1,350$707
20 years$2,943$2,380$1,910$1,522$1,206$606
21 years$2,774$2,217$1,757$1,381$1,079$520
22 years$2,620$2,070$1,619$1,256$967$446
23 years$2,479$1,936$1,495$1,144$868$383
24 years$2,351$1,814$1,383$1,043$780$330
25 years$2,233$1,702$1,281$953$702$284
26 years$2,124$1,599$1,188$871$632$244
27 years$2,023$1,505$1,103$797$570$211
28 years$1,930$1,418$1,025$731$515$181
29 years$1,843$1,338$954$670$465$157
30 years$1,763$1,264$889$615$420$135
31 years$1,687$1,195$828$565$380$116
32 years$1,617$1,130$773$519$343$101
33 years$1,551$1,070$722$477$311$87
34 years$1,489$1,015$674$439$281$75
35 years$1,430$962$630$404$255$65
36 years$1,375$913$590$372$231$56
37 years$1,323$867$552$343$209$48
38 years$1,274$824$517$316$190$42
39 years$1,228$784$484$291$172$36
40 years$1,184$746$454$269$156$31
41 years$1,142$710$426$248$142$27
42 years$1,103$676$399$229$128$23
43 years$1,065$644$375$211$117$20
44 years$1,029$614$352$195$106$17
45 years$995$586$330$180$96$15
46 years$962$559$310$166$87$13
47 years$931$533$291$154$79$11
48 years$901$509$274$142$72$10
49 years$873$486$257$131$65$8
50 years$846$464$242$121$59$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $866,000, adding $4,741 every year, while hoping to spend $57,717 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 73/13/14 Blend
69$866,000$866,000$866,000$866,000
70$959,222$913,324$899,901$1,025,995
71$995,653$896,667$868,638$1,054,176
72$1,033,864$877,259$834,392$1,077,480
73$1,073,978$854,904$797,004$1,101,462
74$1,116,126$829,396$756,305$1,126,177
75$1,160,449$800,515$712,120$1,151,683
76$1,207,103$768,029$664,264$1,178,047
77$1,256,257$731,692$612,547$1,205,345
78$1,308,095$691,244$556,767$1,233,659
79$1,362,817$646,411$496,715$1,263,083
80$1,420,641$596,902$432,172$1,293,722
81$1,481,806$542,410$362,909$1,325,693
82$1,546,573$482,610$288,688$1,359,127
83$1,615,224$417,159$209,260$1,394,169
84$1,688,071$345,694$124,365$1,430,982
85$1,765,454$267,833$33,731$1,469,749
86$1,847,743$183,169$0$1,510,672
87$1,935,346$91,278$0$1,563,387
88$2,028,706$0$0$1,624,726
89$2,128,313$0$0$1,691,157
90$2,234,698$0$0$1,776,078
91$2,348,447$0$0$1,866,903
92$2,470,202$0$0$1,964,147
93$2,600,666$0$0$2,068,374
94$2,740,610$0$0$2,180,205
95$2,890,880$0$0$2,300,320
96$3,052,406$0$0$2,429,465
97$3,226,208$0$0$2,568,460
98$3,413,404$0$0$2,718,204
99$3,615,225$0$0$2,879,688
100$3,833,022$0$0$3,053,995