Can I retire at age 70 with 8,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $8,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$668,890$662,932$657,119$651,446$645,905$633,123
2 years$331,134$324,967$318,990$313,195$307,574$294,750
3 years$218,563$212,369$206,408$200,667$195,138$182,672
4 years$162,289$156,114$150,212$144,569$139,174$127,162
5 years$128,533$122,395$116,571$111,043$105,798$94,275
6 years$106,036$99,945$94,206$88,802$83,714$72,692
7 years$89,974$83,934$78,286$73,009$68,082$57,564
8 years$77,932$71,947$66,393$61,245$56,481$46,463
9 years$68,572$62,642$57,184$52,168$47,565$38,041
10 years$61,087$55,216$49,854$44,969$40,528$31,489
11 years$54,968$49,156$43,891$39,136$34,855$26,290
12 years$49,872$44,120$38,952$34,328$30,205$22,101
13 years$45,564$39,871$34,801$30,306$26,339$18,684
14 years$41,874$36,242$31,269$26,903$23,089$15,867
15 years$38,679$33,108$28,232$23,992$20,329$13,526
16 years$35,886$30,376$25,596$21,483$17,967$11,567
17 years$33,424$27,975$23,291$19,302$15,931$9,918
18 years$31,239$25,850$21,262$17,395$14,165$8,523
19 years$29,285$23,957$19,464$15,718$12,625$7,338
20 years$27,529$22,262$17,863$14,236$11,277$6,328
21 years$25,943$20,737$16,431$12,920$10,092$5,465
22 years$24,502$19,357$15,144$11,747$9,046$4,725
23 years$23,189$18,104$13,983$10,698$8,120$4,089
24 years$21,987$16,962$12,931$9,757$7,299$3,542
25 years$20,883$15,918$11,977$8,911$6,568$3,070
26 years$19,866$14,961$11,108$8,148$5,916$2,663
27 years$18,925$14,080$10,315$7,458$5,334$2,312
28 years$18,053$13,267$9,589$6,833$4,813$2,007
29 years$17,243$12,516$8,923$6,266$4,346$1,744
30 years$16,488$11,820$8,312$5,751$3,927$1,515
31 years$15,783$11,174$7,749$5,281$3,550$1,317
32 years$15,124$10,573$7,230$4,854$3,211$1,145
33 years$14,506$10,013$6,751$4,463$2,906$996
34 years$13,925$9,490$6,307$4,107$2,631$866
35 years$13,379$9,001$5,897$3,781$2,383$754
36 years$12,865$8,543$5,516$3,482$2,159$656
37 years$12,379$8,114$5,163$3,208$1,957$571
38 years$11,920$7,711$4,835$2,957$1,774$497
39 years$11,486$7,333$4,530$2,726$1,609$433
40 years$11,074$6,976$4,246$2,515$1,459$377
41 years$10,683$6,641$3,981$2,320$1,324$328
42 years$10,312$6,325$3,735$2,141$1,201$285
43 years$9,960$6,026$3,504$1,977$1,090$249
44 years$9,624$5,744$3,290$1,825$990$216
45 years$9,304$5,477$3,089$1,685$898$188
46 years$8,999$5,225$2,901$1,557$816$164
47 years$8,708$4,987$2,726$1,438$741$143
48 years$8,429$4,760$2,561$1,329$673$124
49 years$8,163$4,546$2,407$1,228$611$108
50 years$7,908$4,342$2,263$1,135$555$94

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $8,100,000, adding $2,944 every year, while hoping to spend $38,881 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/42/13 Blend
69$8,100,000$8,100,000$8,100,000$8,100,000
70$8,929,237$8,499,937$8,374,387$9,297,836
71$9,798,650$8,875,065$8,613,560$9,929,532
72$10,755,440$9,267,271$8,859,442$10,609,930
73$11,808,478$9,677,350$9,112,217$11,346,861
74$12,967,540$10,106,138$9,372,073$12,145,566
75$14,243,396$10,554,505$9,639,204$13,011,797
76$15,647,914$11,023,368$9,913,809$13,951,868
77$17,194,172$11,513,683$10,196,092$14,972,714
78$18,896,577$12,026,453$10,486,261$16,081,950
79$20,771,009$12,562,731$10,784,532$17,287,943
80$22,834,964$13,123,616$11,091,125$18,599,883
81$25,107,718$13,710,261$11,406,266$20,027,869
82$27,610,517$14,323,876$11,730,188$21,583,000
83$30,366,768$14,965,724$12,063,127$23,277,472
84$33,402,266$15,637,132$12,405,330$25,124,695
85$36,745,435$16,339,490$12,757,046$27,139,410
86$40,427,596$17,074,251$13,118,533$29,337,825
87$44,483,261$17,842,940$13,490,055$31,737,761
88$48,950,464$18,647,154$13,871,882$34,358,820
89$53,871,115$19,488,568$14,264,293$37,222,559
90$59,291,394$20,368,933$14,667,572$40,352,691
91$65,262,192$21,290,087$15,082,012$43,775,300
92$71,839,589$22,253,954$15,507,913$47,519,085
93$79,085,380$23,262,551$15,945,582$51,615,621
94$87,067,665$24,317,992$16,395,334$56,099,651
95$95,861,483$25,422,490$16,857,494$61,009,407
96$105,549,527$26,578,365$17,332,393$66,386,963
97$116,222,922$27,788,048$17,820,372$72,278,625
98$127,982,085$29,054,087$18,321,779$78,735,359
99$140,937,672$30,379,152$18,836,973$85,813,263
100$155,211,623$31,766,039$19,366,320$93,574,091