Can I retire at age 70 with 807,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $807,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.5%
1 years$66,641$66,048$65,469$64,903$64,351$62,643
2 years$32,991$32,376$31,781$31,203$30,643$28,934
3 years$21,775$21,158$20,564$19,992$19,441$17,785
4 years$16,169$15,554$14,966$14,403$13,866$12,275
5 years$12,806$12,194$11,614$11,063$10,541$9,019
6 years$10,564$9,957$9,386$8,847$8,340$6,890
7 years$8,964$8,362$7,800$7,274$6,783$5,404
8 years$7,764$7,168$6,615$6,102$5,627$4,319
9 years$6,832$6,241$5,697$5,197$4,739$3,500
10 years$6,086$5,501$4,967$4,480$4,038$2,867
11 years$5,476$4,897$4,373$3,899$3,473$2,368
12 years$4,969$4,396$3,881$3,420$3,009$1,969
13 years$4,539$3,972$3,467$3,019$2,624$1,645
14 years$4,172$3,611$3,115$2,680$2,300$1,381
15 years$3,854$3,298$2,813$2,390$2,025$1,164
16 years$3,575$3,026$2,550$2,140$1,790$983
17 years$3,330$2,787$2,321$1,923$1,587$833
18 years$3,112$2,575$2,118$1,733$1,411$707
19 years$2,918$2,387$1,939$1,566$1,258$601
20 years$2,743$2,218$1,780$1,418$1,124$511
21 years$2,585$2,066$1,637$1,287$1,005$436
22 years$2,441$1,929$1,509$1,170$901$372
23 years$2,310$1,804$1,393$1,066$809$318
24 years$2,191$1,690$1,288$972$727$272
25 years$2,081$1,586$1,193$888$654$232
26 years$1,979$1,491$1,107$812$589$199
27 years$1,885$1,403$1,028$743$531$170
28 years$1,799$1,322$955$681$479$146
29 years$1,718$1,247$889$624$433$125
30 years$1,643$1,178$828$573$391$107
31 years$1,572$1,113$772$526$354$92
32 years$1,507$1,053$720$484$320$79
33 years$1,445$998$673$445$290$67
34 years$1,387$945$628$409$262$58
35 years$1,333$897$588$377$237$50
36 years$1,282$851$550$347$215$43
37 years$1,233$808$514$320$195$36
38 years$1,188$768$482$295$177$31
39 years$1,144$731$451$272$160$27
40 years$1,103$695$423$251$145$23
41 years$1,064$662$397$231$132$20
42 years$1,027$630$372$213$120$17
43 years$992$600$349$197$109$15
44 years$959$572$328$182$99$12
45 years$927$546$308$168$90$11
46 years$897$521$289$155$81$9
47 years$868$497$272$143$74$8
48 years$840$474$255$132$67$7
49 years$813$453$240$122$61$6
50 years$788$433$225$113$55$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $807,000, adding $6,580 every year, while hoping to spend $44,287 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 76/7/17 Blend
69$807,000$807,000$807,000$807,000
70$896,101$853,330$840,822$960,303
71$940,383$848,022$821,868$998,340
72$987,696$840,970$800,796$1,033,875
73$1,038,305$832,041$777,486$1,071,642
74$1,092,496$821,096$751,816$1,111,852
75$1,150,586$807,985$723,657$1,154,734
76$1,212,921$792,551$692,874$1,200,545
77$1,279,880$774,627$659,327$1,249,565
78$1,351,882$754,038$622,868$1,302,105
79$1,429,383$730,595$583,344$1,358,508
80$1,512,888$704,101$540,593$1,419,153
81$1,602,947$674,347$494,448$1,484,457
82$1,700,169$641,111$444,733$1,554,882
83$1,805,219$604,159$391,265$1,630,937
84$1,918,831$563,242$333,852$1,713,185
85$2,041,810$518,100$272,294$1,802,244
86$2,175,041$468,453$206,383$1,898,801
87$2,319,499$414,011$135,900$2,003,611
88$2,476,253$354,463$60,618$2,117,507
89$2,646,481$289,482$0$2,241,412
90$2,831,479$218,723$0$2,379,917
91$3,032,671$141,821$0$2,542,534
92$3,251,624$58,391$0$2,719,539
93$3,490,063$0$0$2,912,348
94$3,749,887$0$0$3,124,981
95$4,033,184$0$0$3,361,755
96$4,342,252$0$0$3,620,098
97$4,679,622$0$0$3,902,129
98$5,048,080$0$0$4,210,180
99$5,450,691$0$0$4,546,817
100$5,890,831$0$0$4,914,869