Can I retire at age 70 with 801,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $801,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$66,146$65,557$64,982$64,421$63,873$62,456
2 years$32,745$32,136$31,545$30,972$30,416$28,995
3 years$21,613$21,001$20,411$19,844$19,297$17,918
4 years$16,049$15,438$14,854$14,296$13,763$12,435
5 years$12,710$12,104$11,528$10,981$10,462$9,190
6 years$10,486$9,883$9,316$8,782$8,278$7,063
7 years$8,897$8,300$7,742$7,220$6,733$5,574
8 years$7,707$7,115$6,565$6,056$5,585$4,484
9 years$6,781$6,195$5,655$5,159$4,704$3,658
10 years$6,041$5,460$4,930$4,447$4,008$3,017
11 years$5,436$4,861$4,340$3,870$3,447$2,509
12 years$4,932$4,363$3,852$3,395$2,987$2,101
13 years$4,506$3,943$3,441$2,997$2,605$1,769
14 years$4,141$3,584$3,092$2,660$2,283$1,496
15 years$3,825$3,274$2,792$2,373$2,010$1,270
16 years$3,549$3,004$2,531$2,124$1,777$1,082
17 years$3,305$2,766$2,303$1,909$1,575$923
18 years$3,089$2,556$2,103$1,720$1,401$790
19 years$2,896$2,369$1,925$1,554$1,249$677
20 years$2,722$2,202$1,767$1,408$1,115$581
21 years$2,565$2,051$1,625$1,278$998$500
22 years$2,423$1,914$1,498$1,162$895$430
23 years$2,293$1,790$1,383$1,058$803$370
24 years$2,174$1,677$1,279$965$722$319
25 years$2,065$1,574$1,184$881$649$276
26 years$1,964$1,479$1,098$806$585$238
27 years$1,871$1,392$1,020$737$527$205
28 years$1,785$1,312$948$676$476$178
29 years$1,705$1,238$882$620$430$153
30 years$1,630$1,169$822$569$388$133
31 years$1,561$1,105$766$522$351$115
32 years$1,496$1,046$715$480$318$99
33 years$1,434$990$668$441$287$86
34 years$1,377$938$624$406$260$74
35 years$1,323$890$583$374$236$64
36 years$1,272$845$546$344$214$56
37 years$1,224$802$511$317$194$48
38 years$1,179$763$478$292$175$42
39 years$1,136$725$448$270$159$36
40 years$1,095$690$420$249$144$31
41 years$1,056$657$394$229$131$27
42 years$1,020$625$369$212$119$24
43 years$985$596$347$195$108$20
44 years$952$568$325$180$98$18
45 years$920$542$305$167$89$15
46 years$890$517$287$154$81$13
47 years$861$493$270$142$73$11
48 years$834$471$253$131$67$10
49 years$807$450$238$121$60$9
50 years$782$429$224$112$55$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $801,000, adding $4,474 every year, while hoping to spend $31,474 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 37/41/22 Blend
69$801,000$801,000$801,000$801,000
70$887,317$844,864$832,448$914,135
71$944,335$852,774$826,847$941,997
72$1,006,114$860,017$820,004$968,814
73$1,073,107$866,527$811,843$997,145
74$1,145,810$872,233$802,286$1,027,144
75$1,224,772$877,062$791,252$1,058,983
76$1,310,593$880,932$778,653$1,092,853
77$1,403,937$883,761$764,401$1,128,969
78$1,505,530$885,457$748,400$1,167,568
79$1,616,176$885,926$730,553$1,208,912
80$1,736,755$885,066$710,756$1,253,294
81$1,868,240$882,769$688,902$1,301,039
82$2,011,697$878,922$664,877$1,352,509
83$2,168,303$873,402$638,563$1,408,103
84$2,339,352$866,081$609,837$1,468,266
85$2,526,269$856,822$578,570$1,533,492
86$2,730,624$845,482$544,628$1,604,327
87$2,954,143$831,906$507,868$1,681,377
88$3,198,729$815,932$468,145$1,765,315
89$3,466,475$797,389$425,303$1,856,886
90$3,759,687$776,093$379,183$1,956,915
91$4,080,906$751,852$329,616$2,066,317
92$4,432,927$724,462$276,427$2,186,105
93$4,818,832$693,706$219,433$2,317,399
94$5,242,011$659,356$158,443$2,461,441
95$5,706,203$621,171$93,257$2,619,607
96$6,215,521$578,894$23,667$2,793,415
97$6,774,499$532,255$0$2,984,549
98$7,388,130$480,967$0$3,206,749
99$8,061,915$424,730$0$3,456,895
100$8,801,911$363,223$0$3,731,760