Can I retire at age 70 with 794,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $794,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.4%
1 years$65,568$64,984$64,414$63,858$63,315$61,166
2 years$32,459$31,855$31,269$30,701$30,150$28,006
3 years$21,425$20,817$20,233$19,670$19,128$17,057
4 years$15,908$15,303$14,724$14,171$13,642$11,660
5 years$12,599$11,998$11,427$10,885$10,371$8,482
6 years$10,394$9,797$9,235$8,705$8,206$6,413
7 years$8,820$8,228$7,674$7,157$6,674$4,976
8 years$7,639$7,053$6,508$6,004$5,536$3,932
9 years$6,722$6,141$5,605$5,114$4,663$3,150
10 years$5,988$5,413$4,887$4,408$3,973$2,550
11 years$5,388$4,818$4,302$3,836$3,417$2,080
12 years$4,889$4,325$3,818$3,365$2,961$1,708
13 years$4,466$3,908$3,411$2,971$2,582$1,409
14 years$4,105$3,553$3,065$2,637$2,263$1,168
15 years$3,791$3,245$2,767$2,352$1,993$970
16 years$3,518$2,978$2,509$2,106$1,761$809
17 years$3,276$2,742$2,283$1,892$1,562$676
18 years$3,062$2,534$2,084$1,705$1,389$565
19 years$2,871$2,348$1,908$1,541$1,238$474
20 years$2,699$2,182$1,751$1,395$1,105$398
21 years$2,543$2,033$1,611$1,266$989$334
22 years$2,402$1,897$1,484$1,151$887$281
23 years$2,273$1,775$1,371$1,049$796$236
24 years$2,155$1,663$1,268$956$715$199
25 years$2,047$1,560$1,174$873$644$167
26 years$1,947$1,467$1,089$799$580$141
27 years$1,855$1,380$1,011$731$523$119
28 years$1,770$1,301$940$670$472$100
29 years$1,690$1,227$875$614$426$85
30 years$1,616$1,159$815$564$385$71
31 years$1,547$1,095$760$518$348$60
32 years$1,483$1,036$709$476$315$51
33 years$1,422$981$662$438$285$43
34 years$1,365$930$618$403$258$36
35 years$1,312$882$578$371$234$31
36 years$1,261$837$541$341$212$26
37 years$1,213$795$506$314$192$22
38 years$1,168$756$474$290$174$18
39 years$1,126$719$444$267$158$16
40 years$1,086$684$416$247$143$13
41 years$1,047$651$390$227$130$11
42 years$1,011$620$366$210$118$9
43 years$976$591$344$194$107$8
44 years$943$563$322$179$97$7
45 years$912$537$303$165$88$6
46 years$882$512$284$153$80$5
47 years$854$489$267$141$73$4
48 years$826$467$251$130$66$3
49 years$800$446$236$120$60$3
50 years$775$426$222$111$54$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $794,000, adding $3,316 every year, while hoping to spend $56,126 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 85/7/8 Blend
69$794,000$794,000$794,000$794,000
70$878,408$836,326$824,019$952,029
71$908,288$817,589$791,906$981,847
72$939,335$796,052$756,837$1,006,622
73$971,608$771,519$718,652$1,032,073
74$1,005,172$743,783$677,186$1,058,233
75$1,040,094$712,624$632,266$1,085,134
76$1,076,449$677,807$583,713$1,112,815
77$1,114,316$639,089$531,336$1,141,314
78$1,153,779$596,207$474,938$1,170,678
79$1,194,930$548,887$414,314$1,200,954
80$1,237,867$496,837$349,249$1,232,196
81$1,282,698$439,750$279,517$1,264,462
82$1,329,536$377,301$204,883$1,297,817
83$1,378,506$309,145$125,104$1,332,332
84$1,429,741$234,921$39,923$1,368,084
85$1,483,387$154,245$0$1,405,160
86$1,539,601$66,712$0$1,448,006
87$1,598,554$0$0$1,496,295
88$1,660,430$0$0$1,548,920
89$1,725,430$0$0$1,609,604
90$1,793,773$0$0$1,673,413
91$1,865,696$0$0$1,740,569
92$1,941,457$0$0$1,811,313
93$2,021,338$0$0$1,885,909
94$2,105,645$0$0$1,964,643
95$2,194,713$0$0$2,047,830
96$2,288,905$0$0$2,135,809
97$2,388,621$0$0$2,228,954
98$2,494,294$0$0$2,327,672
99$2,606,400$0$0$2,432,407
100$2,725,458$0$0$2,543,645