Can I retire at age 70 with 782,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $782,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.4%
1 years$64,577$64,002$63,440$62,893$62,358$61,224
2 years$31,969$31,373$30,796$30,237$29,694$28,556
3 years$21,101$20,503$19,927$19,373$18,839$17,732
4 years$15,668$15,072$14,502$13,957$13,436$12,369
5 years$12,409$11,816$11,254$10,720$10,214$9,189
6 years$10,237$9,649$9,095$8,573$8,082$7,101
7 years$8,686$8,103$7,558$7,049$6,573$5,636
8 years$7,524$6,946$6,410$5,913$5,453$4,559
9 years$6,620$6,048$5,521$5,036$4,592$3,742
10 years$5,898$5,331$4,813$4,341$3,913$3,105
11 years$5,307$4,746$4,237$3,778$3,365$2,599
12 years$4,815$4,259$3,761$3,314$2,916$2,191
13 years$4,399$3,849$3,360$2,926$2,543$1,857
14 years$4,043$3,499$3,019$2,597$2,229$1,581
15 years$3,734$3,196$2,726$2,316$1,963$1,352
16 years$3,465$2,933$2,471$2,074$1,735$1,159
17 years$3,227$2,701$2,249$1,863$1,538$997
18 years$3,016$2,496$2,053$1,679$1,368$859
19 years$2,827$2,313$1,879$1,517$1,219$742
20 years$2,658$2,149$1,725$1,374$1,089$642
21 years$2,505$2,002$1,586$1,247$974$556
22 years$2,366$1,869$1,462$1,134$873$482
23 years$2,239$1,748$1,350$1,033$784$418
24 years$2,123$1,638$1,248$942$705$364
25 years$2,016$1,537$1,156$860$634$316
26 years$1,918$1,444$1,072$787$571$275
27 years$1,827$1,359$996$720$515$240
28 years$1,743$1,281$926$660$465$209
29 years$1,665$1,208$861$605$420$182
30 years$1,592$1,141$802$555$379$159
31 years$1,524$1,079$748$510$343$138
32 years$1,460$1,021$698$469$310$121
33 years$1,400$967$652$431$281$105
34 years$1,344$916$609$396$254$92
35 years$1,292$869$569$365$230$80
36 years$1,242$825$533$336$208$70
37 years$1,195$783$498$310$189$61
38 years$1,151$744$467$285$171$53
39 years$1,109$708$437$263$155$47
40 years$1,069$674$410$243$141$41
41 years$1,031$641$384$224$128$36
42 years$996$611$361$207$116$31
43 years$962$582$338$191$105$27
44 years$929$555$318$176$96$24
45 years$898$529$298$163$87$21
46 years$869$504$280$150$79$18
47 years$841$481$263$139$72$16
48 years$814$460$247$128$65$14
49 years$788$439$232$119$59$12
50 years$764$419$219$110$54$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $782,000, adding $2,694 every year, while hoping to spend $41,974 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 76/5/19 Blend
69$782,000$782,000$782,000$782,000
70$864,543$823,097$810,976$926,251
71$908,066$818,769$793,484$963,136
72$954,622$812,821$773,998$998,111
73$1,004,476$805,132$752,409$1,035,347
74$1,057,918$795,569$728,600$1,075,058
75$1,115,266$783,993$702,450$1,117,480
76$1,176,872$770,257$673,831$1,162,873
77$1,243,119$754,206$642,610$1,211,526
78$1,314,429$735,673$608,649$1,263,754
79$1,391,264$714,485$571,802$1,319,910
80$1,474,134$690,455$531,918$1,380,378
81$1,563,596$663,388$488,838$1,445,586
82$1,660,266$633,077$442,397$1,516,005
83$1,764,816$599,301$392,421$1,592,154
84$1,877,990$561,830$338,730$1,674,608
85$2,000,603$520,417$281,135$1,763,998
86$2,133,550$474,803$219,438$1,861,024
87$2,277,818$424,714$153,435$1,966,456
88$2,434,490$369,860$82,910$2,081,146
89$2,604,759$309,934$7,639$2,206,032
90$2,789,938$244,614$0$2,342,151
91$2,991,468$173,557$0$2,505,380
92$3,210,939$96,402$0$2,684,857
93$3,450,097$12,769$0$2,880,473
94$3,710,867$0$0$3,093,819
95$3,995,364$0$0$3,330,922
96$4,305,918$0$0$3,590,537
97$4,645,095$0$0$3,874,107
98$5,015,716$0$0$4,183,998
99$5,420,891$0$0$4,522,812
100$5,864,041$0$0$4,893,414