Can I retire at age 70 with 780,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $780,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$64,412$63,838$63,278$62,732$62,198$60,769
2 years$31,887$31,293$30,718$30,160$29,618$28,186
3 years$21,047$20,450$19,876$19,323$18,791$17,401
4 years$15,628$15,033$14,465$13,921$13,402$12,064
5 years$12,377$11,786$11,225$10,693$10,188$8,907
6 years$10,211$9,624$9,072$8,551$8,061$6,838
7 years$8,664$8,082$7,539$7,031$6,556$5,390
8 years$7,505$6,928$6,393$5,898$5,439$4,331
9 years$6,603$6,032$5,507$5,024$4,580$3,529
10 years$5,882$5,317$4,801$4,330$3,903$2,906
11 years$5,293$4,734$4,227$3,769$3,356$2,414
12 years$4,803$4,249$3,751$3,306$2,909$2,019
13 years$4,388$3,839$3,351$2,918$2,536$1,698
14 years$4,032$3,490$3,011$2,591$2,223$1,434
15 years$3,725$3,188$2,719$2,310$1,958$1,216
16 years$3,456$2,925$2,465$2,069$1,730$1,034
17 years$3,219$2,694$2,243$1,859$1,534$881
18 years$3,008$2,489$2,047$1,675$1,364$753
19 years$2,820$2,307$1,874$1,514$1,216$644
20 years$2,651$2,144$1,720$1,371$1,086$552
21 years$2,498$1,997$1,582$1,244$972$474
22 years$2,359$1,864$1,458$1,131$871$407
23 years$2,233$1,743$1,346$1,030$782$350
24 years$2,117$1,633$1,245$940$703$302
25 years$2,011$1,533$1,153$858$632$260
26 years$1,913$1,441$1,070$785$570$224
27 years$1,822$1,356$993$718$514$193
28 years$1,738$1,278$923$658$463$167
29 years$1,660$1,205$859$603$418$144
30 years$1,588$1,138$800$554$378$124
31 years$1,520$1,076$746$509$342$107
32 years$1,456$1,018$696$467$309$93
33 years$1,397$964$650$430$280$80
34 years$1,341$914$607$395$253$69
35 years$1,288$867$568$364$229$60
36 years$1,239$823$531$335$208$52
37 years$1,192$781$497$309$188$45
38 years$1,148$743$466$285$171$39
39 years$1,106$706$436$263$155$33
40 years$1,066$672$409$242$141$29
41 years$1,029$639$383$223$127$25
42 years$993$609$360$206$116$22
43 years$959$580$337$190$105$19
44 years$927$553$317$176$95$16
45 years$896$527$297$162$87$14
46 years$867$503$279$150$79$12
47 years$839$480$262$139$71$10
48 years$812$458$247$128$65$9
49 years$786$438$232$118$59$8
50 years$762$418$218$109$53$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $780,000, adding $5,810 every year, while hoping to spend $54,570 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/27/14 Blend
69$780,000$780,000$780,000$780,000
70$865,553$824,213$812,123$913,245
71$895,777$806,537$781,267$928,428
72$927,256$786,167$747,549$938,389
73$960,058$762,911$710,814$947,962
74$994,260$736,570$670,903$957,117
75$1,029,944$706,931$627,647$965,821
76$1,067,197$673,770$580,872$974,044
77$1,106,114$636,847$530,394$981,752
78$1,146,798$595,913$476,022$988,915
79$1,189,358$550,700$417,556$995,500
80$1,233,916$500,928$354,787$1,001,474
81$1,280,601$446,299$287,498$1,006,808
82$1,329,554$386,499$215,461$1,011,471
83$1,380,928$321,196$138,438$1,015,434
84$1,434,888$250,040$56,181$1,018,670
85$1,491,615$172,661$0$1,021,154
86$1,551,305$88,666$0$1,027,584
87$1,614,170$0$0$1,042,483
88$1,680,444$0$0$1,058,179
89$1,750,379$0$0$1,102,565
90$1,824,251$0$0$1,149,477
91$1,902,361$0$0$1,199,110
92$1,985,038$0$0$1,251,675
93$2,072,640$0$0$1,307,404
94$2,165,558$0$0$1,366,552
95$2,264,222$0$0$1,429,395
96$2,369,099$0$0$1,496,238
97$2,480,702$0$0$1,567,411
98$2,599,593$0$0$1,643,278
99$2,726,385$0$0$1,724,237
100$2,861,751$0$0$1,810,725