Can I retire at age 70 with 602,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $602,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.7%
1 years$49,713$49,270$48,838$48,416$48,004$47,662
2 years$24,610$24,152$23,708$23,277$22,859$22,514
3 years$16,244$15,784$15,340$14,914$14,503$14,165
4 years$12,061$11,603$11,164$10,745$10,344$10,016
5 years$9,553$9,097$8,664$8,253$7,863$7,547
6 years$7,881$7,428$7,002$6,600$6,222$5,918
7 years$6,687$6,238$5,818$5,426$5,060$4,768
8 years$5,792$5,347$4,934$4,552$4,198$3,918
9 years$5,096$4,656$4,250$3,877$3,535$3,267
10 years$4,540$4,104$3,705$3,342$3,012$2,756
11 years$4,085$3,653$3,262$2,909$2,590$2,346
12 years$3,707$3,279$2,895$2,551$2,245$2,011
13 years$3,386$2,963$2,586$2,252$1,958$1,735
14 years$3,112$2,694$2,324$1,999$1,716$1,504
15 years$2,875$2,461$2,098$1,783$1,511$1,310
16 years$2,667$2,258$1,902$1,597$1,335$1,144
17 years$2,484$2,079$1,731$1,435$1,184$1,003
18 years$2,322$1,921$1,580$1,293$1,053$881
19 years$2,177$1,781$1,447$1,168$938$776
20 years$2,046$1,655$1,328$1,058$838$685
21 years$1,928$1,541$1,221$960$750$605
22 years$1,821$1,439$1,125$873$672$536
23 years$1,723$1,346$1,039$795$604$475
24 years$1,634$1,261$961$725$542$421
25 years$1,552$1,183$890$662$488$374
26 years$1,476$1,112$826$606$440$333
27 years$1,407$1,046$767$554$396$296
28 years$1,342$986$713$508$358$264
29 years$1,282$930$663$466$323$235
30 years$1,225$878$618$427$292$209
31 years$1,173$830$576$393$264$187
32 years$1,124$786$537$361$239$167
33 years$1,078$744$502$332$216$149
34 years$1,035$705$469$305$196$133
35 years$994$669$438$281$177$118
36 years$956$635$410$259$160$106
37 years$920$603$384$238$145$95
38 years$886$573$359$220$132$85
39 years$854$545$337$203$120$76
40 years$823$518$316$187$108$68
41 years$794$494$296$172$98$60
42 years$766$470$278$159$89$54
43 years$740$448$260$147$81$48
44 years$715$427$244$136$74$43
45 years$691$407$230$125$67$39
46 years$669$388$216$116$61$35
47 years$647$371$203$107$55$31
48 years$626$354$190$99$50$28
49 years$607$338$179$91$45$25
50 years$588$323$168$84$41$22

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $602,000, adding $2,849 every year, while hoping to spend $58,948 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/41/11 Blend
69$602,000$602,000$602,000$602,000
70$666,343$634,437$625,106$696,185
71$671,589$602,804$583,327$685,381
72$675,396$567,645$538,172$667,284
73$677,552$528,726$489,467$646,297
74$677,827$485,798$437,028$622,170
75$675,961$438,598$380,664$594,633
76$671,668$386,848$320,176$563,391
77$664,630$330,256$255,354$528,127
78$654,494$268,510$185,980$488,496
79$640,870$201,285$111,828$444,125
80$623,325$128,233$32,660$394,609
81$601,377$48,990$0$339,510
82$574,497$0$0$284,434
83$542,097$0$0$243,883
84$503,525$0$0$222,130
85$458,062$0$0$196,689
86$404,912$0$0$167,138
87$343,194$0$0$133,010
88$271,936$0$0$93,789
89$190,063$0$0$48,905
90$96,386$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0