Can I retire at age 70 with 2,490,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,490,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$205,622$203,790$202,003$200,259$198,556$191,435
2 years$101,793$99,897$98,060$96,278$94,551$87,453
3 years$67,188$65,284$63,451$61,687$59,987$53,136
4 years$49,889$47,991$46,176$44,442$42,783$36,232
5 years$39,512$37,625$35,835$34,135$32,523$26,288
6 years$32,596$30,724$28,960$27,298$25,734$19,820
7 years$27,659$25,802$24,066$22,444$20,929$15,334
8 years$23,957$22,117$20,410$18,827$17,363$12,083
9 years$21,079$19,257$17,579$16,037$14,622$9,650
10 years$18,779$16,974$15,326$13,824$12,458$7,786
11 years$16,898$15,111$13,492$12,031$10,715$6,332
12 years$15,331$13,563$11,974$10,553$9,285$5,181
13 years$14,007$12,257$10,698$9,316$8,097$4,261
14 years$12,872$11,141$9,612$8,270$7,098$3,517
15 years$11,890$10,178$8,679$7,375$6,249$2,913
16 years$11,032$9,338$7,868$6,604$5,523$2,419
17 years$10,275$8,600$7,160$5,934$4,897$2,013
18 years$9,603$7,946$6,536$5,347$4,354$1,678
19 years$9,002$7,365$5,984$4,832$3,881$1,401
20 years$8,463$6,844$5,491$4,376$3,467$1,171
21 years$7,975$6,375$5,051$3,972$3,102$980
22 years$7,532$5,950$4,655$3,611$2,781$821
23 years$7,129$5,565$4,298$3,289$2,496$688
24 years$6,759$5,214$3,975$2,999$2,244$577
25 years$6,420$4,893$3,682$2,739$2,019$484
26 years$6,107$4,599$3,415$2,505$1,819$406
27 years$5,818$4,328$3,171$2,293$1,640$341
28 years$5,550$4,078$2,948$2,100$1,479$286
29 years$5,301$3,848$2,743$1,926$1,336$240
30 years$5,069$3,634$2,555$1,768$1,207$202
31 years$4,852$3,435$2,382$1,624$1,091$170
32 years$4,649$3,250$2,223$1,492$987$143
33 years$4,459$3,078$2,075$1,372$893$120
34 years$4,281$2,917$1,939$1,262$809$101
35 years$4,113$2,767$1,813$1,162$733$85
36 years$3,955$2,626$1,696$1,070$664$71
37 years$3,805$2,494$1,587$986$602$60
38 years$3,664$2,370$1,486$909$545$50
39 years$3,531$2,254$1,393$838$495$42
40 years$3,404$2,145$1,305$773$449$36
41 years$3,284$2,041$1,224$713$407$30
42 years$3,170$1,944$1,148$658$369$25
43 years$3,062$1,852$1,077$608$335$21
44 years$2,958$1,766$1,011$561$304$18
45 years$2,860$1,684$950$518$276$15
46 years$2,766$1,606$892$479$251$13
47 years$2,677$1,533$838$442$228$11
48 years$2,591$1,463$787$409$207$9
49 years$2,509$1,397$740$378$188$7
50 years$2,431$1,335$696$349$171$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $2,490,000, adding $4,370 every year, while hoping to spend $28,052 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/24/17 Blend
69$2,490,000$2,490,000$2,490,000$2,490,000
70$2,748,488$2,616,518$2,577,923$2,898,324
71$2,998,986$2,714,880$2,634,436$3,098,553
72$3,274,096$2,817,122$2,691,902$3,313,334
73$3,576,296$2,923,404$2,750,324$3,546,916
74$3,908,321$3,033,893$2,809,702$3,801,119
75$4,273,180$3,148,764$2,870,038$4,077,944
76$4,674,191$3,268,200$2,931,331$4,379,594
77$5,115,007$3,392,390$2,993,579$4,708,491
78$5,599,654$3,521,534$3,056,780$5,067,304
79$6,132,566$3,655,836$3,120,929$5,458,967
80$6,718,631$3,795,515$3,186,023$5,886,710
81$7,363,231$3,940,796$3,252,055$6,354,090
82$8,072,299$4,091,913$3,319,017$6,865,021
83$8,852,369$4,249,112$3,386,900$7,423,813
84$9,710,642$4,412,650$3,455,692$8,035,209
85$10,655,052$4,582,794$3,525,382$8,704,435
86$11,694,340$4,759,824$3,595,955$9,437,240
87$12,838,138$4,944,031$3,667,396$10,239,959
88$14,097,060$5,135,720$3,739,685$11,119,565
89$15,482,799$5,335,209$3,812,803$12,083,738
90$17,008,240$5,542,830$3,886,728$13,140,936
91$18,687,581$5,758,929$3,961,434$14,300,473
92$20,536,467$5,983,869$4,036,895$15,572,606
93$22,572,136$6,218,028$4,113,080$16,968,634
94$24,813,583$6,461,801$4,189,957$18,501,002
95$27,281,739$6,715,599$4,267,491$20,183,415
96$29,999,668$6,979,855$4,345,643$22,030,972
97$32,992,784$7,255,018$4,424,372$24,060,302
98$36,289,092$7,541,558$4,503,633$26,289,724
99$39,919,451$7,839,966$4,583,376$28,739,417
100$43,917,867$8,150,756$4,663,551$31,431,611